H&R Block Announces Fiscal 2016 Results and Dividend Increase
- Company to focus on arresting client decline and reducing costs in fiscal 2017
-
Revenues declined
$40.5 million , or 1.3%, in fiscal year 2016 to just over$3 billion primarily due to lower return volume, the impact of the divestiture ofH&R Block Bank , and the impact of foreign currency exchange rate fluctuations, partially offset by increased pricing and improved form mix 1 -
GAAP earnings per share from continuing operations of
$1.53 ; non-GAAP adjusted earnings per share from continuing operations of$1.59 2,3 - Company announced 10% dividend increase and intent to review dividend on an annual basis
- Repurchased approximately 3.9 million shares during the fourth quarter, bringing total fiscal year 2016 repurchases to 56.4 million shares, or 20.5% of outstanding shares
"As I said in April, this season's results are not acceptable," said
The company is making strategic changes which it believes will yield positive results in the short- and long-term. Specifically, the company is investing in initiatives aimed at driving client volumes for fiscal year 2017. Such initiatives will be funded through the Company's previously announced cost reduction efforts. Long term, the company is developing innovative solutions designed to enhance the client experience, regardless of how the client chooses to be served.
"I'm excited about the future for this company and the plans we are working on for next tax season," said Cobb. "These plans will challenge us to think differently about certain parts of our business, while building on those areas of the business in which we were successful, such as pricing, mix, improved product attach levels, and the successful launch of our new Block Advisors brand. And having divested
Fiscal 2016 Results From Continuing Operations | ||||||||||||
Actual | Non-GAAP Adjusted 2 | |||||||||||
(in millions, except EPS) |
Fiscal Year 2016 |
Fiscal Year 2015 |
Fiscal Year 2016 |
Fiscal Year 2015 |
||||||||
Revenue | $ | 3,038 | $ | 3,079 | N/A | N/A | ||||||
Pretax Income | $ | 569 | $ | 743 | $ | 596 | $ | 745 | ||||
Net Income | $ | 384 | $ | 487 | $ | 400 | $ | 488 | ||||
Weighted-Avg. Shares - Diluted | 250.8 | 277.1 | N/A | N/A | ||||||||
EPS | $ | 1.53 | $ | 1.75 | $ | 1.59 | $ | 1.75 | ||||
EBITDA 2 | $ | 812 | $ | 949 | $ | 839 | $ | 951 | ||||
CFO Commentary
"Strong cash flow, healthy margins and a history of returning capital to shareholders continue to be the foundation of our operating model and capital strategy," stated
Income Statement
- Revenues decreased 1.3% to just over
$3.0 billion , due primarily to lower tax return volumes, the impact of the divestiture ofH&R Block Bank , and the impact of foreign currency exchange rate fluctuations. These decreases were partially offset by improved price and form mix in both the U.S. assisted and DIY categories, revenues from acquisitions of franchisees and independent tax preparation businesses, and improved monetization in DIY.
- Total operating expenses increased
$121.0 million , or 5.3%. The increase was mainly due to occupancy costs and amortization expense which increased as a result of acquisitions of franchisees and independent tax preparation businesses, increased marketing expenses, and fees related to the divestiture ofH&R Block Bank and capital structure changes. These increases were partially offset by decreases in compensation and benefits, primarily related to the decrease in tax return volume.
- Other income increased
$16.4 million primarily as a result of financial reporting changes related to the divestiture ofH&R Block Bank .
- Interest expense increased
$23.7 million from the prior year due to the issuance of$1 billion of long-term debt inSeptember 2015 and increased borrowings under the company's line of credit.
- Pretax income decreased 23.3% to
$569.5 million .
Balance Sheet
- Cash balances decreased
$1.1 billion from the prior year mainly due to the net cash payment to the company's bank partner for the transfer of deposit liabilities related to the divestiture ofH&R Block Bank and the net impact of capital structure changes, including share repurchases.
- Upon divestiture of
H&R Block Bank in the second quarter of fiscal 2016, available for sale securities, previously held to meet bank regulatory requirements, were liquidated for approximately$388 million . Additionally, certain liabilities, including all customer banking deposits, were transferred to the company's bank partner.
- Long-term debt increased
$1 billion fromApril 30, 2015 due to the issuance of$650 million of 4.125% Senior Notes due 2020 and$350 million of 5.250% Senior Notes due 2025. As ofApril 30, 2016 , the company did not have an outstanding balance on its line of credit.
- Stockholders' equity was reduced by repurchases and subsequent retirements of 56.4 million shares of common stock, representing 20.5% of outstanding shares, during the fiscal year for
$2.0 billion .
- Details regarding the bank divestiture and related agreements, capital structure transactions and share repurchase program can be found in previously issued press releases, as well as Forms 10-Q and 8-K filed with the
Securities and Exchange Commission , during fiscal 2016.
Share Repurchases
During the fourth quarter of fiscal 2016, the company repurchased and retired approximately 3.9 million shares at an aggregate amount of
The company completed these share repurchases under a
Dividends
The Company announced that the board of directors approved an increase in its quarterly dividend of 10%, to
A quarterly cash dividend of
Discontinued Operations
Sand Canyon Corporation (SCC), a separate legal entity fromH&R Block, Inc. , continued to engage in constructive settlement discussions with counterparties that have made a significant majority of previously denied and possible future representation and warranty claims.
- SCC's accrual for contingent losses related to representation and warranty claims was
$65 million atApril 30, 2016 .
Conference Call
Discussion of the fiscal 2016 results, future outlook and a general business update will occur during the company's previously announced fiscal fourth quarter earnings conference call for analysts, institutional investors, and shareholders. The call is scheduled for
U.S./
Conference ID: 80848967
The call will also be webcast in a listen-only format for the media and public. The link to the webcast can be accessed directly at http://investors.hrblock.com.
A replay of the call will be available beginning at
About
About Non-GAAP Financial Information
This press release and the accompanying tables include non-GAAP financial information. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with generally accepted accounting principles, please see the section of the accompanying tables titled "Non-GAAP Financial Information."
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the securities laws. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words or variation of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," "targets," "would," "will," "should," "goal," "could" or "may" or other similar expressions. Forward-looking statements provide management's current expectations or predictions of future conditions, events or results. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future are forward-looking statements. They may include estimates of revenues, income, earnings per share, cost savings, capital expenditures, dividends, share repurchases, liquidity, capital structure or other financial items, descriptions of management's plans or objectives for future operations, products or services, or descriptions of assumptions underlying any of the above. All forward-looking statements speak only as of the date they are made and reflect the company's good faith beliefs, assumptions and expectations, but they are not guarantees of future performance or events. Furthermore, the company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions, factors, or expectations, new information, data or methods, future events or other changes, except as required by law. By their nature, forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Factors that might cause such differences include, but are not limited to, a variety of economic, competitive and regulatory factors, many of which are beyond the company's control, that are described in our Annual Report on Form 10-K for the fiscal year ended
1 All amounts in this release are unaudited. Unless otherwise noted, all comparisons refer to the current period compared to the corresponding prior year period.
2 The company reports adjusted financial performance, and other non-GAAP financial measures, which it believes are a better indication of the company's core operations. See "About Non-GAAP Financial Information" below for more information regarding financial measures not prepared in accordance with generally accepted accounting principles (GAAP).
3 All per share amounts are based on fully diluted shares at the end of the corresponding period.
CONSOLIDATED STATEMENTS OF OPERATIONS | (unaudited, in 000s - except per share amounts) | ||||||||||||||||||
Three months ended April 30, | Year ended April 30, | ||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||
REVENUES: | |||||||||||||||||||
Service revenues | $ | 2,032,580 | $ | 2,013,701 | $ | 2,653,936 | $ | 2,651,057 | |||||||||||
Royalty, product and other revenues | 264,897 | 287,669 | 384,217 | 427,601 | |||||||||||||||
2,297,477 | 2,301,370 | 3,038,153 | 3,078,658 | ||||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||||
Cost of revenues: | |||||||||||||||||||
Compensation and benefits | 544,799 | 544,588 | 845,197 | 852,480 | |||||||||||||||
Occupancy and equipment | 124,016 | 115,389 | 405,123 | 378,624 | |||||||||||||||
Provision for bad debt and loan losses | 36,474 | 30,961 | 75,395 | 74,993 | |||||||||||||||
Depreciation and amortization | 31,670 | 29,166 | 115,907 | 111,861 | |||||||||||||||
Other | 116,171 | 96,285 | 243,930 | 212,532 | |||||||||||||||
853,130 | 816,389 | 1,685,552 | 1,630,490 | ||||||||||||||||
Selling, general and administrative: | |||||||||||||||||||
Marketing and advertising | 182,558 | 165,455 | 297,762 | 273,682 | |||||||||||||||
Compensation and benefits | 48,863 | 62,830 | 228,778 | 238,527 | |||||||||||||||
Depreciation and amortization | 14,182 | 14,731 | 57,691 | 47,943 | |||||||||||||||
Other selling, general and administrative | 37,895 | 26,360 | 135,178 | 93,350 | |||||||||||||||
283,498 | 269,376 | 719,409 | 653,502 | ||||||||||||||||
Total operating expenses | 1,136,628 | 1,085,765 | 2,404,961 | 2,283,992 | |||||||||||||||
Other income | 3,708 | 487 | 17,701 | 1,314 | |||||||||||||||
Interest expense on borrowings | (22,633 | ) | (8,560 | ) | (68,962 | ) | (45,246 | ) | |||||||||||
Other expenses | (1,117 | ) | 2,527 | (12,452 | ) | (7,929 | ) | ||||||||||||
Income from continuing operations before income taxes | 1,140,807 | 1,210,059 | 569,479 | 742,805 | |||||||||||||||
Income taxes | 439,582 | 465,926 | 185,926 | 256,061 | |||||||||||||||
Net income from continuing operations | 701,225 | 744,133 | 383,553 | 486,744 | |||||||||||||||
Net loss from discontinued operations | (563 | ) | (5,292 | ) | (9,286 | ) | (13,081 | ) | |||||||||||
NET INCOME | $ | 700,662 | $ | 738,841 | $ | 374,267 | $ | 473,663 | |||||||||||
BASIC EARNINGS (LOSS) PER SHARE: | |||||||||||||||||||
Continuing operations | $ | 3.15 | $ | 2.70 | $ | 1.54 | $ | 1.77 | |||||||||||
Discontinued operations | - | (0.02 | ) | (0.04 | ) | (0.05 | ) | ||||||||||||
Consolidated | $ | 3.15 | $ | 2.68 | $ | 1.50 | $ | 1.72 | |||||||||||
WEIGHTED AVERAGE BASIC SHARES | 222,098 | 275,260 | 249,009 | 275,033 | |||||||||||||||
DILUTED EARNINGS (LOSS) PER SHARE: | |||||||||||||||||||
Continuing operations | $ | 3.13 | $ | 2.68 | $ | 1.53 | $ | 1.75 | |||||||||||
Discontinued operations | - | (0.02 | ) | (0.04 | ) | (0.04 | ) | ||||||||||||
Consolidated | $ | 3.13 | $ | 2.66 | $ | 1.49 | $ | 1.71 | |||||||||||
WEIGHTED AVERAGE DILUTED SHARES | 223,622 | 277,612 | 250,818 | 277,136 | |||||||||||||||
CONSOLIDATED BALANCE SHEETS | (unaudited, in 000s - except per share amounts) | ||||||||||
As of April 30, | 2016 | 2015 | |||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | 896,801 | $ | 2,007,190 | |||||||
Cash and cash equivalents - restricted | 104,110 | 91,972 | |||||||||
Receivables, net | 153,116 | 167,964 | |||||||||
Deferred tax assets and income taxes receivable | - | 174,267 | |||||||||
Prepaid expenses and other current assets | 67,138 | 70,283 | |||||||||
Investments in available-for-sale securities | 1,133 | 439,625 | |||||||||
Total current assets | 1,222,298 | 2,951,301 | |||||||||
Mortgage loans held for investment, net | 202,385 | 239,338 | |||||||||
Property and equipment, net | 293,565 | 311,387 | |||||||||
Intangible assets, net | 433,885 | 432,142 | |||||||||
Goodwill | 470,757 | 441,831 | |||||||||
Deferred tax assets and income taxes receivable | 120,123 | 13,461 | |||||||||
Other noncurrent assets | 114,762 | 125,960 | |||||||||
Total assets | $ | 2,857,775 | $ | 4,515,420 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||
LIABILITIES: | |||||||||||
Customer banking deposits | $ | - | $ | 744,241 | |||||||
Accounts payable and accrued expenses | 259,586 | 231,322 | |||||||||
Accrued salaries, wages and payroll taxes | 161,786 | 144,744 | |||||||||
Accrued income taxes | 373,754 | 434,684 | |||||||||
Current portion of long-term debt | 826 | 790 | |||||||||
Deferred revenue and other current liabilities | 243,653 | 322,508 | |||||||||
Total current liabilities | 1,039,605 | 1,878,289 | |||||||||
Long-term debt | 1,501,925 | 505,298 | |||||||||
Deferred tax liabilities and reserves for uncertain tax positions | 132,960 | 142,586 | |||||||||
Deferred revenue and other noncurrent liabilities | 160,182 | 156,298 | |||||||||
Total liabilities | 2,834,672 | 2,682,471 | |||||||||
COMMITMENTS AND CONTINGENCIES | |||||||||||
STOCKHOLDERS' EQUITY: | |||||||||||
Common stock, no par, stated value $.01 per share | 2,602 | 3,166 | |||||||||
Additional paid-in capital | 758,230 | 783,793 | |||||||||
Accumulated other comprehensive income (loss) | (11,233 | ) | 1,740 | ||||||||
Retained earnings | 40,347 | 1,836,442 | |||||||||
Less treasury shares, at cost | (766,843 | ) | (792,192 | ) | |||||||
Total stockholders' equity | 23,103 | 1,832,949 | |||||||||
Total liabilities and stockholders' equity | $ | 2,857,775 | $ | 4,515,420 | |||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | (unaudited, in 000s) | ||||||||||
Year ended April 30, | 2016 | 2015 | |||||||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | $ | 532,394 | $ | 626,608 | |||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Purchases of available-for-sale securities | - | (90,581 | ) | ||||||||
Sales, maturities of and payments received on available-for-sale securities | 436,471 | 91,878 | |||||||||
Principal payments on mortgage loans held for investment, net | 33,721 | 23,886 | |||||||||
Capital expenditures | (99,923 | ) | (123,158 | ) | |||||||
Payments made for business acquisitions, net of cash acquired | (88,776 | ) | (113,252 | ) | |||||||
Franchise loans: | |||||||||||
Loans funded | (22,820 | ) | (49,695 | ) | |||||||
Payments received | 55,007 | 90,636 | |||||||||
Other, net | 15,835 | 21,354 | |||||||||
Net cash provided by (used in) investing activities | 329,515 | (148,932 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Repayments of commercial paper | - | (1,049,136 | ) | ||||||||
Proceeds from issuance of commercial paper | - | 1,049,136 | |||||||||
Repayments of long-term debt | (1,465,000 | ) | (400,000 | ) | |||||||
Proceeds from issuance of long-term debt | 2,461,831 | - | |||||||||
Customer banking deposits, net | (326,705 | ) | (28,544 | ) | |||||||
Transfer of HRB Bank deposits | (419,028 | ) | - | ||||||||
Dividends paid | (201,688 | ) | (219,960 | ) | |||||||
Repurchase of common stock, including shares surrendered | (2,018,338 | ) | (10,449 | ) | |||||||
Proceeds from exercise of stock options | 25,775 | 16,522 | |||||||||
Other, net | (18,576 | ) | (3,376 | ) | |||||||
Net cash used in financing activities | (1,961,729 | ) | (645,807 | ) | |||||||
Effects of exchange rate changes on cash | (10,569 | ) | (9,986 | ) | |||||||
Net decrease in cash and cash equivalents | (1,110,389 | ) | (178,117 | ) | |||||||
Cash and cash equivalents at beginning of the year | 2,007,190 | 2,185,307 | |||||||||
Cash and cash equivalents at end of the year | $ | 896,801 | $ | 2,007,190 | |||||||
SUPPLEMENTARY CASH FLOW DATA: | |||||||||||
Income taxes paid, net of refunds received | $ | 165,154 | $ | 236,624 | |||||||
Interest paid on borrowings | 59,058 | 44,847 | |||||||||
Transfers of foreclosed loans to other assets | 3,863 | 4,805 | |||||||||
Accrued additions to property and equipment | 2,822 | 14,282 | |||||||||
Conversion of investment in preferred stock to available-for-sale common stock | - | 5,000 | |||||||||
FINANCIAL RESULTS | (unaudited, in 000s - except per share amounts) | |||||||||||||||||
Three months ended April 30, | Year ended April 30, | |||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Tax preparation fees: | ||||||||||||||||||
U.S. assisted | $ | 1,557,712 | $ | 1,524,331 | $ | 1,890,175 | $ | 1,865,438 | ||||||||||
International | 110,894 | 113,464 | 190,527 | 207,772 | ||||||||||||||
U.S. digital | 188,442 | 189,309 | 234,341 | 231,854 | ||||||||||||||
1,857,048 | 1,827,104 | 2,315,043 | 2,305,064 | |||||||||||||||
Royalties | 207,173 | 224,235 | 266,418 | 292,743 | ||||||||||||||
Revenues from Refund Transfers | 110,370 | 114,622 | 165,152 | 171,094 | ||||||||||||||
Revenues from Emerald Card® | 53,755 | 63,821 | 92,608 | 103,300 | ||||||||||||||
Revenues from Peace of Mind® Extended Service Plan | 24,066 | 27,243 | 86,830 | 81,551 | ||||||||||||||
Interest and fee income on Emerald Advance | 24,934 | 25,763 | 57,268 | 57,202 | ||||||||||||||
Other | 20,131 | 18,582 | 54,834 | 67,704 | ||||||||||||||
Total revenues | 2,297,477 | 2,301,370 | 3,038,153 | 3,078,658 | ||||||||||||||
Compensation and benefits: | ||||||||||||||||||
Field wages | 470,458 | 466,487 | 724,019 | 731,309 | ||||||||||||||
Other wages | 29,663 | 45,153 | 166,445 | 176,697 | ||||||||||||||
Benefits and other compensation | 93,542 | 95,778 | 183,512 | 183,001 | ||||||||||||||
593,663 | 607,418 | 1,073,976 | 1,091,007 | |||||||||||||||
Occupancy and equipment | 124,540 | 115,512 | 405,493 | 375,743 | ||||||||||||||
Marketing and advertising | 182,558 | 165,455 | 297,762 | 273,682 | ||||||||||||||
Depreciation and amortization | 45,852 | 43,898 | 173,598 | 159,804 | ||||||||||||||
Bad debt | 36,474 | 30,961 | 75,395 | 74,993 | ||||||||||||||
Supplies | 22,994 | 25,290 | 36,340 | 42,872 | ||||||||||||||
Other | 130,547 | 97,231 | 342,397 | 265,891 | ||||||||||||||
Total operating expenses | 1,136,628 | 1,085,765 | 2,404,961 | 2,283,992 | ||||||||||||||
Other income, net | 3,708 | 487 | 17,701 | 1,314 | ||||||||||||||
Interest expense on borrowings | (22,633 | ) | (8,560 | ) | (68,962 | ) | (45,246 | ) | ||||||||||
Other expenses, net | (1,117 | ) | 2,527 | (12,452 | ) | (7,929 | ) | |||||||||||
Income from continuing operations before income taxes | 1,140,807 | 1,210,059 | 569,479 | 742,805 | ||||||||||||||
Income taxes | 439,582 | 465,926 | 185,926 | 256,061 | ||||||||||||||
Net income from continuing operations | 701,225 | 744,133 | 383,553 | 486,744 | ||||||||||||||
Net loss from discontinued operations | (563 | ) | (5,292 | ) | (9,286 | ) | (13,081 | ) | ||||||||||
Net income | $ | 700,662 | $ | 738,841 | $ | 374,267 | $ | 473,663 | ||||||||||
U.S. TAX OPERATING DATA | (unaudited, in 000s) | ||||||||
Year ended April 30, | 2016 | 2015 | % Change | ||||||
U.S. Tax Returns Prepared: (1) | |||||||||
Company-Owned Operations | 8,103 | 8,634 | (6.2 | )% | |||||
Franchise Operations | 4,159 | 4,381 | (5.1 | )% | |||||
Total H&R Block Assisted (3) | 12,262 | 13,015 | (5.8 | )% | |||||
Desktop (4) | 2,085 | 2,168 | (3.8 | )% | |||||
Online (5) | 4,670 | 4,765 | (2.0 | )% | |||||
Total H&R Block Tax Software | 6,755 | 6,933 | (2.6 | )% | |||||
Free File Alliance | 678 | 676 | 0.3 | % | |||||
Total H&R Block U.S. Returns | 19,695 | 20,624 | (4.5 | )% | |||||
International Tax Returns Prepared: | |||||||||
Canada (2) | 2,551 | 2,658 | (4.0 | )% | |||||
Australia | 769 | 768 | 0.1 | % | |||||
Other | 153 | 115 | 33.0 | % | |||||
Total International Tax Returns | 3,473 | 3,541 | (1.9 | )% | |||||
Tax Returns Prepared Worldwide | 23,168 | 24,165 | (4.1 | )% | |||||
(1) | Amounts have been reclassified between company-owned and franchise for offices which were refranchised or repurchased by the company during either year. |
(2) | In fiscal years 2016 and 2015, the end of the Canadian tax season was extended from April 30 into May. Tax returns prepared in Canada in fiscal years 2016 and 2015 includes approximately 93 thousand and 131 thousand returns, respectively, in both company-owned and franchise offices which were accepted by the client after April 30. The revenues related to these returns were recognized in fiscal years 2017 and 2016, respectively. |
(3) | An assisted return is defined as an individual tax return that has been accepted by the client who has either paid for tax preparation services or settled with a refund transfer. It also includes extensions and business returns. |
(4) | A desktop return is defined as an individual tax return that has been electronically filed and accepted by the IRS. |
(5) | An online return is defined as an individual tax return that has been electronically filed and accepted by the IRS or purchased with a credit card and printed for mailing. |
NON-GAAP FINANCIAL MEASURES | (unaudited, in 000s - except per share amounts) | ||||||||||||
Reconciliation of EBITDA from Continuing Operations | Three months ended April 30, | Year ended April 30, | |||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||
Net income - as reported | $ | 700,662 | $ | 738,841 | $ | 374,267 | $ | 473,663 | |||||
Add back : | |||||||||||||
Discontinued operations | 563 | 5,292 | 9,286 | 13,081 | |||||||||
Income taxes | 439,582 | 465,926 | 185,926 | 256,061 | |||||||||
Interest expense | 22,634 | 8,733 | 69,141 | 45,928 | |||||||||
Depreciation and amortization | 45,852 | 43,898 | 173,598 | 159,804 | |||||||||
508,631 | 523,849 | 437,951 | 474,874 | ||||||||||
EBITDA from continuing operations | 1,209,293 | 1,262,690 | 812,218 | 948,537 | |||||||||
NON-GAAP FINANCIAL MEASURES | (unaudited, in 000s - except per share amounts) | ||||||||||||||||||||||||
Reconciliation of Other Non- | Three months ended April 30, | ||||||||||||||||||||||||
GAAP Financial Measures | 2016 | 2015 | |||||||||||||||||||||||
Pretax | Pretax | ||||||||||||||||||||||||
income | Net income | EBITDA | income | Net income | EBITDA | ||||||||||||||||||||
From continuing operations | $ | 1,140,807 | $ | 701,225 | $ | 1,209,293 | $ | 1,210,059 | $ | 744,133 | $ | 1,262,690 | |||||||||||||
Adjustments (pretax): | |||||||||||||||||||||||||
Loss contingencies - litigation | 961 | 961 | 961 | (4,545 | ) | (4,545 | ) | (4,545 | ) | ||||||||||||||||
Severance | 12,001 | 12,001 | 12,001 | 5,648 | 5,648 | 5,648 | |||||||||||||||||||
Costs related to HRB Bank and recapitalization transactions | - | - | - | 118 | 118 | 118 | |||||||||||||||||||
Losses (gains) on AFS securities | - | - | - | 148 | 148 | 148 | |||||||||||||||||||
Gain on sales of tax offices/businesses | - | - | - | (1,208 | ) | (1,208 | ) | (1,208 | ) | ||||||||||||||||
Tax effect of adjustments (2) | - | (5,047 | ) | - | - | (86 | ) | - | |||||||||||||||||
12,962 | 7,915 | 12,962 | 161 | 75 | 161 | ||||||||||||||||||||
As adjusted - from continuing operations | $ | 1,153,769 | $ | 709,140 | $ | 1,222,255 | $ | 1,210,220 | $ | 744,208 | $ | 1,262,851 | |||||||||||||
Adjusted EBITDA margin (1) | 53 | % | 55 | % | |||||||||||||||||||||
Adjusted EPS | $ | 3.16 | $ | 2.68 | |||||||||||||||||||||
Reconciliation of Other Non- | Year ended April 30, | ||||||||||||||||||||||||
GAAP Financial Measures | 2016 | 2015 | |||||||||||||||||||||||
Pretax | Pretax | ||||||||||||||||||||||||
income | Net income | EBITDA | income | Net income | EBITDA | ||||||||||||||||||||
From continuing operations | $ | 569,479 | $ | 383,553 | $ | 812,218 | $ | 742,805 | $ | 486,744 | $ | 948,537 | |||||||||||||
Adjustments (pretax): | |||||||||||||||||||||||||
Loss contingencies - litigation | 1,978 | 1,978 | 1,978 | (3,936 | ) | (3,936 | ) | (3,936 | ) | ||||||||||||||||
Severance | 12,001 | 12,001 | 12,001 | 6,699 | 6,699 | 6,699 | |||||||||||||||||||
Costs related to HRB Bank and recapitalization transactions | 20,722 | 20,722 | 20,722 | 238 | 238 | 238 | |||||||||||||||||||
Losses (gains) on AFS securities | (8,138 | ) | (8,138 | ) | (8,138 | ) | 124 | 124 | 124 | ||||||||||||||||
Gain on sales of tax offices/businesses | (127 | ) | (127 | ) | (127 | ) | (656 | ) | (656 | ) | (656 | ) | |||||||||||||
Tax effect of adjustments (2) | - | (10,176 | ) | - | - | (963 | ) | - | |||||||||||||||||
26,436 | 16,260 | 26,436 | 2,469 | 1,506 | 2,469 | ||||||||||||||||||||
As adjusted - from continuing | |||||||||||||||||||||||||
operations | $ | 595,915 | $ | 399,813 | $ | 838,654 | $ | 745,274 | $ | 488,250 | $ | 951,006 | |||||||||||||
Adjusted EBITDA margin (1) | 28 | % | 31 | % | |||||||||||||||||||||
Adjusted EPS | $ | 1.59 | $ | 1.75 |
1 | Adjusted EBITDA margin from continuing operations is computed as adjusted EBITDA from continuing operations divided by revenues from continuing operations. |
2 | Tax effect of adjustments is computed as the pretax effect of the adjustments multiplied by our effective tax rate before discrete items. |
NON-GAAP FINANCIAL MEASURES | (unaudited, in 000s - except per share amounts) | ||||||||||||
Three months ended April 30, | Year ended April 30, | ||||||||||||
Supplemental Information | 2016 | 2015 | 2016 | 2015 | |||||||||
Stock-based compensation expense: | |||||||||||||
Pretax | $ | 2,434 | $ | 5,379 | $ | 23,540 | $ | 26,068 | |||||
After-tax | 1,405 | 3,155 | 14,478 | 15,918 | |||||||||
Amortization of intangible assets: | |||||||||||||
Pretax | $ | 18,130 | $ | 17,315 | $ | 72,762 | $ | 58,521 | |||||
After-tax | 10,913 | 10,316 | 44,752 | 35,736 | |||||||||
NON-GAAP FINANCIAL INFORMATION
The accompanying press release contains non-GAAP financial measures. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Because these measures are not measures of financial performance under GAAP and are susceptible to varying calculations, they may not be comparable to similarly titled measures for other companies.
We consider our non-GAAP financial measures to be performance measures and a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of items that are not indicative of our core operating performance.
The following are descriptions of adjustments we make for our non-GAAP financial measures:
- We exclude losses from settlements and estimated contingent losses from litigation and favorable reserve adjustments. This does not include legal defense costs.
- We exclude non-cash charges to adjust the carrying values of goodwill, intangible assets, other long-lived assets and investments to their estimated fair values.
- We exclude severance and other restructuring charges in connection with the termination of personnel, closure of offices and related costs.
- We exclude the gains and losses on business dispositions, including investment banking, legal and accounting fees from both business dispositions and acquisitions.
- We exclude the gains and losses on extinguishment of debt.
We may consider whether other significant items that arise in the future should also be excluded from our non- GAAP financial measures.
We measure the performance of our business using a variety of metrics, including EBITDA from continuing operations, adjusted EBITDA and EBITDA margin from continuing operations, adjusted pretax and net income of continuing operations, and adjusted diluted earnings per share from continuing operations. Adjusted EBITDA from continuing operations, adjusted pretax and net income from continuing operations, and adjusted diluted earnings per share from continuing operations eliminate the impact of items that we do not consider indicative of our core operating performance and, we believe, provide meaningful information to assist in understanding our financial results, analyzing trends in our underlying business, and assessing our prospects for future performance. We also use EBITDA from continuing operations and pretax income of continuing operations, each subject to permitted adjustments, as performance metrics in incentive compensation calculations for our employees.
For Further Information
Investor Relations:
(816) 854-4559
Email contact
Media Relations:
(816) 854-4672
Email contact
Source: