H&R Block Announces Fiscal 2016 Third Quarter Results
Third Quarter 2016 Highlights 1
- Significant delays seen in U.S. tax industry as consumers modify tax filing behaviors and federal and state governments take new actions to combat tax fraud
-
Total revenues decreased
$34.5 million to $474.5 million primarily due to lower client volumes in U.S. assisted offices, the impact of the divestiture ofH&R Block Bank , and the impact of foreign currency exchange rate fluctuations, partially offset by increased pricing and improved form mix -
Non-GAAP adjusted loss per share from continuing operations of
$0.34 2, 3 -
Repurchased approximately 12.0 million shares during the quarter, at an average price of
$32.72 ; fiscal year-to-date repurchases through January 31, 2016 total 52.5 million shares, or approximately 19% of outstanding shares
"This tax season has been marked by the continued impact of fraud on the industry, the continuing trend of taxpayers filing their returns later in the season and tax refunds taking longer to process," said
The company reported a decrease in revenues of
The decline in the company's U.S. tax return volumes followed the industry-wide decline in filings through mid-February, which the company believes are primarily the result of the ongoing impact of tax fraud and related prevention measures, delayed refunds, and the effect of the Affordable Care Act (ACA). Total returns prepared by and through
"Despite the impact these challenges have had on our early season volumes, I'm pleased with our monetization efforts as we've seen improvements in both form mix and price. Turning the early season client loss around will take time, but our results are starting to indicate that our efforts are working," said Cobb. "There is still a significant amount of the tax season remaining and we are focused on executing our Tax Plus strategy to help deliver a strong second half."
Fiscal 2016 Third Quarter Results From Continuing Operations
Actual | Adjusted 2 | |||||||||||||||
(in millions, except EPS) | Fiscal Year 2016 | Fiscal Year 2015 | Fiscal Year 2016 | Fiscal Year 2015 | ||||||||||||
Revenue | $ | 475 | $ | 509 | $ | 475 | $ | 509 | ||||||||
EBITDA | $ | (78 | ) | $ | (38 | ) | $ | (77 | ) | $ | (37 | ) | ||||
Pretax Loss | $ | (147 | ) | $ | (91 | ) | $ | (146 | ) | $ | (89 | ) | ||||
Net Loss | $ | (79 | ) | $ | (35 | ) | $ | (79 | ) | $ | (34 | ) | ||||
Weighted-Avg. Shares - Diluted | 231.9 | 275.2 | 231.9 | 275.2 | ||||||||||||
EPS | $ | (0.34 | ) | $ | (0.13 | ) | $ | (0.34 | ) | $ | (0.13 | ) | ||||
CFO Perspective
"As we are no longer regulated as a savings and loan holding company, we have been able to return to our historical practice of repurchasing shares opportunistically to create shareholder value," said
"Additionally,
Financial Results and Highlights
- Revenues decreased 6.8% to
$475 million , due primarily to lower tax preparation volumes, the impact of the divestiture ofH&R Block Bank , and the impact of foreign currency exchange rate fluctuations. These decreases were partially offset by improved price and return mix in both assisted and DIY categories. - Total operating expenses increased
$10.2 million , or 1.7%. The increase was primarily due to occupancy costs and amortization expense which increased due to current year acquisitions of independent tax preparation and franchise businesses as well as the annualization of expenses related to acquisitions in the prior year and increased marketing expenses. These increases were partially offset by a decrease in field compensation resulting from lower tax preparation volume. - Other income increased
$2.8 million primarily due to the accounting changes related to the divestiture ofH&R Block Bank discussed above. - Interest expense increased
$14.5 million from the prior year due to$1 billion of long-term debt issued inSeptember 2015 , and an increase in borrowings under the company's line of credit during the fiscal third quarter. - Pretax loss increased 61.2% to
$147 million .
Discontinued Operations
Sand Canyon Corporation (SCC), a separate legal entity fromH&R Block, Inc. , continued to engage in constructive settlement discussions with counterparties that have made a significant majority of previously denied and possible future representation and warranty claims.- SCC's accrual for contingent losses related to representation and warranty claims decreased
$89 million from the prior quarter to$65 million as a result of settlements with counterparties. The settlements were fully covered by prior accruals.
Balance Sheet
- Cash balances decreased from
January 31, 2015 mainly due to the net cash payment to the company's bank partner for the transfer of deposit liabilities related to the divestiture ofH&R Block Bank and the net impact of capital structure changes, including share repurchases totaling$1.9 billion during the fiscal year. - Accounts receivable increased
$52 million fromJanuary 31, 2015 due to the delayed timing ofIRS funding of tax refunds. - Upon divestiture of
H&R Block Bank in the second quarter of fiscal 2016, available for sale securities, previously held to meet bank regulatory requirements, were liquidated for approximately$388 million . Additionally, certain liabilities, including all customer banking deposits, were transferred to the company's bank partner. - Long-term debt increased
$1 billion fromJanuary 31, 2015 due to the issuance of$650 million of 4.125% Senior Notes and$350 million of 5.250% Senior Notes. Long-term debt also increased as a result of outstanding borrowings under the company's line of credit, which atJanuary 31, 2016 totaled$1.1 billion . - Stockholders' equity was impacted by repurchases and subsequent retirements of 52.5 million shares of common stock during the fiscal year for
$1.9 billion , or an average price of$36.02 per share. - Details regarding the bank divestiture and related agreements, capital structure transactions and share repurchase program can be found in previously filed press releases issued, as well as Forms 8-K filed with the
Securities and Exchange Commission , in September and October of 2015.
Share Repurchases and Dividends
During the third quarter of fiscal 2016, the company repurchased and retired approximately 12.0 million shares at an aggregate price of
The company completed these share repurchases under a
As previously announced, a quarterly cash dividend of
Conference Call
Discussion of the fiscal 2016 third quarter results, future outlook and a general business update will occur during the company's previously announced fiscal third quarter earnings conference call for analysts, institutional investors, and shareholders. The call is scheduled for
U.S./
Conference ID: 18401962
The call will also be webcast in a listen-only format for the media and public. The link to the webcast can be accessed directly at http://investors.hrblock.com.
A replay of the call will be available beginning at
About
About Non-GAAP Financial Information
This press release and the accompanying tables include non-GAAP financial information. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with generally accepted accounting principles, please see the section of the accompanying tables titled "Non-GAAP Financial Information."
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the securities laws. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words or variation of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," "targets," "would," "will," "should," "could" or "may" or other similar expressions. Forward-looking statements provide management's current expectations or predictions of future conditions, events or results. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future are forward-looking statements. They may include estimates of revenues, income, earnings per share, cost savings, capital expenditures, dividends, share repurchases, liquidity, capital structure or other financial items, descriptions of management's plans or objectives for future operations, products or services, or descriptions of assumptions underlying any of the above. All forward-looking statements speak only as of the date they are made and reflect the company's good faith beliefs, assumptions and expectations, but they are not guarantees of future performance or events. Furthermore, the company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions, factors, or expectations, new information, data or methods, future events or other changes, except as required by law. By their nature, forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Factors that might cause such differences include, but are not limited to, a variety of economic, competitive and regulatory factors, many of which are beyond the company's control, that are described in our Annual Report on Form 10-K for the fiscal year ended
1 All amounts in this release are unaudited. Unless otherwise noted, all comparisons refer to the current period compared to the corresponding prior year period.
2 The company reports adjusted financial performance, which it believes is a better indication of the company's recurring operations. The company also reports EBITDA (earnings before interest, taxes, depreciation and amortization), a non-GAAP financial measure, which the company finds relevant when measuring its performance. See "About Non-GAAP Financial Information" below for more information regarding financial measures not prepared in accordance with generally accepted accounting principles (GAAP).
3 All per share amounts are based on fully diluted shares at the end of the corresponding period.
4 See the company's most recent Forms 10-K and 10-Q filed with the
CONSOLIDATED STATEMENTS OF OPERATIONS | (unaudited, in 000s - except per share amounts) | ||||||||||||||||||
Three months ended January 31, | Nine months ended January 31, | ||||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||||
REVENUES: | |||||||||||||||||||
Service revenues | $ | 389,502 | $ | 406,441 | $ | 621,356 | $ | 637,356 | |||||||||||
Royalty, product and other revenues | 85,041 | 102,633 | 119,320 | 139,932 | |||||||||||||||
474,543 | 509,074 | 740,676 | 777,288 | ||||||||||||||||
OPERATING EXPENSES: | |||||||||||||||||||
Cost of revenues: | |||||||||||||||||||
Compensation and benefits | 181,915 | 186,656 | 300,398 | 307,892 | |||||||||||||||
Occupancy and equipment | 96,201 | 92,303 | 281,107 | 263,235 | |||||||||||||||
Provision for bad debt and loan losses | 35,734 | 39,283 | 38,921 | 44,032 | |||||||||||||||
Depreciation and amortization | 28,795 | 29,181 | 84,237 | 82,695 | |||||||||||||||
Other | 49,868 | 47,255 | 127,759 | 116,247 | |||||||||||||||
392,513 | 394,678 | 832,422 | 814,101 | ||||||||||||||||
Selling, general and administrative: | |||||||||||||||||||
Marketing and advertising | 93,708 | 87,569 | 115,204 | 108,227 | |||||||||||||||
Compensation and benefits | 63,653 | 60,380 | 179,915 | 175,697 | |||||||||||||||
Depreciation and amortization | 16,508 | 14,110 | 43,509 | 33,211 | |||||||||||||||
Other selling, general and administrative | 28,003 | 27,488 | 97,283 | 66,991 | |||||||||||||||
201,872 | 189,547 | 435,911 | 384,126 | ||||||||||||||||
Total operating expenses | 594,385 | 584,225 | 1,268,333 | 1,198,227 | |||||||||||||||
Other income, net | 3,055 | 304 | 13,993 | 827 | |||||||||||||||
Interest expense on borrowings | (23,573 | ) | (9,048 | ) | (46,329 | ) | (36,686 | ) | |||||||||||
Other expenses, net | (6,140 | ) | (6,970 | ) | (11,335 | ) | (10,456 | ) | |||||||||||
Loss from continuing operations before income tax benefit | (146,500 | ) | (90,865 | ) | (571,328 | ) | (467,254 | ) | |||||||||||
Income tax benefit | (67,851 | ) | (55,554 | ) | (253,656 | ) | (209,865 | ) | |||||||||||
Net loss from continuing operations | (78,649 | ) | (35,311 | ) | (317,672 | ) | (257,389 | ) | |||||||||||
Net loss from discontinued operations | (3,080 | ) | (1,637 | ) | (8,723 | ) | (7,789 | ) | |||||||||||
NET LOSS | $ | (81,729 | ) | $ | (36,948 | ) | $ | (326,395 | ) | $ | (265,178 | ) | |||||||
BASIC AND DILUTED LOSS PER SHARE: | |||||||||||||||||||
Continuing operations | $ | (0.34 | ) | $ | (0.13 | ) | $ | (1.23 | ) | $ | (0.94 | ) | |||||||
Discontinued operations | (0.01 | ) | - | (0.04 | ) | (0.03 | ) | ||||||||||||
Consolidated | $ | (0.35 | ) | $ | (0.13 | ) | $ | (1.27 | ) | $ | (0.97 | ) | |||||||
WEIGHTED AVERAGE BASIC AND DILUTED SHARES | 231,904 | 275,190 | 257,979 | 274,957 | |||||||||||||||
CONSOLIDATED BALANCE SHEETS | (unaudited, in 000s - except per share data) | ||||||||||||||
As of | January 31, 2016 | January 31, 2015 | April 30, 2015 | ||||||||||||
ASSETS | |||||||||||||||
Cash and cash equivalents | $ | 189,511 | $ | 1,321,134 | $ | 2,007,190 | |||||||||
Cash and cash equivalents - restricted | 69,649 | 51,085 | 91,972 | ||||||||||||
Receivables, net | 829,774 | 777,453 | 167,964 | ||||||||||||
Deferred tax assets and income taxes receivable | 29,411 | 167,826 | 174,267 | ||||||||||||
Prepaid expenses and other current assets | 101,169 | 92,976 | 70,283 | ||||||||||||
Investments in available-for-sale securities | 1,145 | 367,845 | 439,625 | ||||||||||||
Total current assets | 1,220,659 | 2,778,319 | 2,951,301 | ||||||||||||
Mortgage loans held for investment, net | 212,106 | 245,663 | 239,338 | ||||||||||||
Property and equipment, net | 290,202 | 308,805 | 311,387 | ||||||||||||
Intangible assets, net | 473,732 | 443,329 | 432,142 | ||||||||||||
Goodwill | 443,418 | 442,961 | 441,831 | ||||||||||||
Deferred tax assets and income taxes receivable | 113,887 | 13,441 | 13,461 | ||||||||||||
Other noncurrent assets | 120,042 | 146,423 | 125,960 | ||||||||||||
Total assets | $ | 2,874,046 | $ | 4,378,941 | $ | 4,515,420 | |||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||
LIABILITIES: | |||||||||||||||
Commercial paper borrowings | $ | - | $ | 591,486 | $ | - | |||||||||
Customer banking deposits | - | 1,286,216 | 744,241 | ||||||||||||
Accounts payable and accrued expenses | 205,981 | 172,328 | 231,322 | ||||||||||||
Accrued salaries, wages and payroll taxes | 123,289 | 118,512 | 144,744 | ||||||||||||
Accrued income taxes and reserves for uncertain tax positions | 8,099 | 1,619 | 434,684 | ||||||||||||
Current portion of long-term debt | 817 | 781 | 790 | ||||||||||||
Deferred revenue and other current liabilities | 250,846 | 300,162 | 322,508 | ||||||||||||
Total current liabilities | 589,032 | 2,471,104 | 1,878,289 | ||||||||||||
Long-term debt | 2,626,933 | 505,460 | 505,298 | ||||||||||||
Deferred tax liabilities and reserves for uncertain tax positions | 88,377 | 144,036 | 142,586 | ||||||||||||
Deferred revenue and other noncurrent liabilities | 106,438 | 111,956 | 156,298 | ||||||||||||
Total liabilities | 3,410,780 | 3,232,556 | 2,682,471 | ||||||||||||
COMMITMENTS AND CONTINGENCIES | |||||||||||||||
STOCKHOLDERS' EQUITY: | |||||||||||||||
Common stock, no par, stated value $.01 per share | 2,641 | 3,166 | 3,166 | ||||||||||||
Additional paid-in capital | 758,491 | 778,845 | 783,793 | ||||||||||||
Accumulated other comprehensive income (loss) | (20,849 | ) | (1,263 | ) | 1,740 | ||||||||||
Retained earnings (deficit) | (510,000 | ) | 1,158,376 | 1,836,442 | |||||||||||
Less treasury shares, at cost | (767,017 | ) | (792,739 | ) | (792,192 | ) | |||||||||
Total stockholders' equity (deficiency) | (536,734 | ) | 1,146,385 | 1,832,949 | |||||||||||
Total liabilities and stockholders' equity | $ | 2,874,046 | $ | 4,378,941 | $ | 4,515,420 | |||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | (unaudited, in 000s) | ||||||||||
Nine months ended January 31, | 2016 | 2015 | |||||||||
NET CASH USED IN OPERATING ACTIVITIES | $ | (1,426,949 | ) | $ | (1,247,200 | ) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
Sales, maturities of and payments received on available-for-sale securities | 436,380 | 68,013 | |||||||||
Principal payments on mortgage loans held for investment, net | 24,664 | 18,098 | |||||||||
Capital expenditures | (66,418 | ) | (98,876 | ) | |||||||
Payments made for business acquisitions, net of cash acquired | (85,329 | ) | (112,163 | ) | |||||||
Franchise loans: | |||||||||||
Loans funded | (21,377 | ) | (48,013 | ) | |||||||
Payments received | 22,234 | 34,164 | |||||||||
Other, net | 3,887 | 6,079 | |||||||||
Net cash provided by (used in) investing activities | 314,041 | (132,698 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
Repayments of commercial paper | - | (457,576 | ) | ||||||||
Proceeds from issuance of commercial paper | - | 1,049,062 | |||||||||
Repayments of long-term debt | (225,000 | ) | (400,000 | ) | |||||||
Proceeds from issuance of long-term debt | 2,346,831 | - | |||||||||
Customer banking deposits, net | (326,705 | ) | 515,015 | ||||||||
Transfer of HRB Bank deposits | (419,028 | ) | - | ||||||||
Dividends paid | (157,530 | ) | (164,905 | ) | |||||||
Repurchase of common stock, including shares surrendered | (1,888,595 | ) | (10,355 | ) | |||||||
Proceeds from exercise of stock options | 25,803 | 16,026 | |||||||||
Other, net | (43,972 | ) | (15,993 | ) | |||||||
Net cash provided by (used in) financing activities | (688,196 | ) | 531,274 | ||||||||
Effects of exchange rate changes on cash | (16,575 | ) | (15,549 | ) | |||||||
Net decrease in cash and cash equivalents | (1,817,679 | ) | (864,173 | ) | |||||||
Cash and cash equivalents at beginning of the period | 2,007,190 | 2,185,307 | |||||||||
Cash and cash equivalents at end of the period | $ | 189,511 | $ | 1,321,134 | |||||||
SUPPLEMENTARY CASH FLOW DATA: | |||||||||||
Income taxes paid, net of refunds received | $ | 157,691 | $ | 201,374 | |||||||
Interest paid on borrowings | 32,772 | 43,561 | |||||||||
Transfers of foreclosed loans to other assets | 2,515 | 3,240 | |||||||||
Accrued additions to property and equipment | 4,385 | 1,986 | |||||||||
Conversion of investment in preferred stock to available-for-sale common stock | - | 5,000 | |||||||||
Accrued purchase of common stock | 21,167 | - | |||||||||
FINANCIAL RESULTS | (unaudited, in 000s - except per share amounts) | |||||||||||||||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||
Tax preparation fees: | ||||||||||||||||||
U.S. assisted | $ | 268,775 | $ | 283,692 | $ | 332,463 | $ | 341,107 | ||||||||||
International | 8,575 | 10,021 | 79,633 | 94,308 | ||||||||||||||
U.S. digital | 39,251 | 36,720 | 45,899 | 42,545 | ||||||||||||||
316,601 | 330,433 | 457,995 | 477,960 | |||||||||||||||
Royalties | 40,387 | 52,284 | 59,245 | 68,508 | ||||||||||||||
Revenues from Refund Transfers | 49,419 | 50,899 | 54,782 | 56,472 | ||||||||||||||
Revenues from Emerald Card® | 13,356 | 13,910 | 38,853 | 39,479 | ||||||||||||||
Revenues from Peace of Mind® Extended Service Plan | 15,736 | 13,492 | 62,764 | 54,308 | ||||||||||||||
Interest and fee income on Emerald Advance | 31,603 | 30,288 | 32,334 | 31,439 | ||||||||||||||
Other | 7,441 | 17,768 | 34,703 | 49,122 | ||||||||||||||
Total revenues | 474,543 | 509,074 | 740,676 | 777,288 | ||||||||||||||
Compensation and benefits: | ||||||||||||||||||
Field wages | 154,098 | 161,921 | 253,561 | 264,822 | ||||||||||||||
Other wages | 48,786 | 45,983 | 136,782 | 131,544 | ||||||||||||||
Benefits and other compensation | 42,684 | 39,132 | 89,970 | 87,223 | ||||||||||||||
245,568 | 247,036 | 480,313 | 483,589 | |||||||||||||||
Occupancy and equipment | 96,157 | 92,855 | 280,953 | 260,231 | ||||||||||||||
Marketing and advertising | 93,708 | 87,569 | 115,204 | 108,227 | ||||||||||||||
Depreciation and amortization | 45,303 | 43,291 | 127,746 | 115,906 | ||||||||||||||
Bad debt | 35,734 | 39,283 | 38,921 | 44,032 | ||||||||||||||
Supplies | 6,219 | 6,981 | 13,346 | 17,582 | ||||||||||||||
Other | 71,696 | 67,210 | 211,850 | 168,660 | ||||||||||||||
Total operating expenses | 594,385 | 584,225 | 1,268,333 | 1,198,227 | ||||||||||||||
Other income, net | 3,055 | 304 | 13,993 | 827 | ||||||||||||||
Interest expense on borrowings | (23,573 | ) | (9,048 | ) | (46,329 | ) | (36,686 | ) | ||||||||||
Other expenses, net | (6,140 | ) | (6,970 | ) | (11,335 | ) | (10,456 | ) | ||||||||||
Pretax loss | (146,500 | ) | (90,865 | ) | (571,328 | ) | (467,254 | ) | ||||||||||
Income tax benefit | (67,851 | ) | (55,554 | ) | (253,656 | ) | (209,865 | ) | ||||||||||
Net loss from continuing operations | (78,649 | ) | (35,311 | ) | (317,672 | ) | (257,389 | ) | ||||||||||
Net loss from discontinued operations | (3,080 | ) | (1,637 | ) | (8,723 | ) | (7,789 | ) | ||||||||||
Net loss | $ | (81,729 | ) | $ | (36,948 | ) | $ | (326,395 | ) | $ | (265,178 | ) | ||||||
Basic and diluted loss per share: | ||||||||||||||||||
Continuing operations | $ | (0.34 | ) | $ | (0.13 | ) | $ | (1.23 | ) | $ | (0.94 | ) | ||||||
Discontinued operations | (0.01 | ) | - | (0.04 | ) | (0.03 | ) | |||||||||||
Consolidated | $ | (0.35 | ) | $ | (0.13 | ) | $ | (1.27 | ) | $ | (0.97 | ) | ||||||
Weighted average basic and diluted shares | 231,904 | 275,190 | 257,979 | 274,957 | ||||||||||||||
U.S. TAX OPERATING DATA | (in 000s) | |||||||||||||||
Fiscal Year-to-Date | Fiscal Year-to-Date | |||||||||||||||
January 31, | February 28, | |||||||||||||||
2016 | 2015 | % Change | 2016 | 2015 | % Change | |||||||||||
Tax Returns Prepared: (1) | ||||||||||||||||
Company-Owned Operations | 1,413 | 1,600 | (11.7 | )% | 4,266 | 4,643 | (8.1 | )% | ||||||||
Franchise Operations | 766 | 879 | (12.9 | )% | 2,316 | 2,500 | (7.4 | )% | ||||||||
Total H&R Block Assisted | 2,179 | 2,479 | (12.1 | )% | 6,582 | 7,143 | (7.9 | )% | ||||||||
Desktop | 189 | 180 | 5.0 | % | 825 | 875 | (5.7 | )% | ||||||||
Online | 1,075 | 1,027 | 4.7 | % | 2,801 | 2,876 | (2.6 | )% | ||||||||
Total H&R Block Tax Software | 1,264 | 1,207 | 4.7 | % | 3,626 | 3,751 | (3.3 | )% | ||||||||
Free File Alliance | 127 | 129 | (1.6 | )% | 377 | 383 | (1.6 | )% | ||||||||
Total H&R Block U.S. Returns | 3,570 | 3,815 | (6.4 | )% | 10,585 | 11,277 | (6.1 | )% | ||||||||
(1) | Amounts have been reclassified between company-owned and franchise for offices which were refranchised or repurchased by the company during either year. |
NON-GAAP FINANCIAL MEASURES | |||||||||||||||||
Three months ended January 31, | 2016 | 2015 | |||||||||||||||
EBITDA | Loss | EBITDA | Loss | ||||||||||||||
As reported - from continuing operations | $ | (77,626 | ) | $ | (78,649 | ) | $ | (38,302 | ) | $ | (35,311 | ) | |||||
Adjustments (pretax): | |||||||||||||||||
Loss contingencies - litigation | 328 | 328 | 337 | 337 | |||||||||||||
Professional fees related to HRB Bank and recapitalization transactions | (96 | ) | (96 | ) | 6 | 6 | |||||||||||
Gain on sales of tax offices/businesses | (101 | ) | (101 | ) | 1,451 | 1,451 | |||||||||||
Tax effect of adjustments | - | (129 | ) | - | (683 | ) | |||||||||||
131 | 2 | 1,794 | 1,111 | ||||||||||||||
As adjusted - from continuing operations | $ | (77,495 | ) | $ | (78,647 | ) | $ | (36,508 | ) | $ | (34,200 | ) | |||||
Adjusted EPS | $ | (0.34 | ) | $ | (0.13 | ) | |||||||||||
Nine months ended January 31, | 2016 | 2015 | |||||||||||||||
EBITDA | Loss | EBITDA | Loss | ||||||||||||||
As reported - from continuing operations | $ | (397,075 | ) | $ | (317,672 | ) | $ | (314,153 | ) | $ | (257,389 | ) | |||||
Adjustments (pretax): | |||||||||||||||||
Loss contingencies - litigation | 1,017 | 1,017 | 609 | 609 | |||||||||||||
Severance | - | - | 1,051 | 1,051 | |||||||||||||
Professional fees related to HRB Bank and recapitalization transactions | 20,722 | 20,722 | 120 | 120 | |||||||||||||
Gains on AFS securities, net | (8,138 | ) | (8,138 | ) | (24 | ) | (24 | ) | |||||||||
Gain on sales of tax offices/businesses | (127 | ) | (127 | ) | 552 | 552 | |||||||||||
Tax effect of adjustments | - | (5,129 | ) | - | (877 | ) | |||||||||||
13,474 | 8,345 | 2,308 | 1,431 | ||||||||||||||
As adjusted - from continuing operations | $ | (383,601 | ) | $ | (309,327 | ) | $ | (311,845 | ) | $ | (255,958 | ) | |||||
Adjusted EPS | $ | (1.20 | ) | $ | (0.94 | ) | |||||||||||
Three months ended January 31, | Nine months ended January 31, | ||||||||||||||||
EBITDA | 2016 | 2015 | 2016 | 2015 | |||||||||||||
Net loss - as reported | $ | (81,729 | ) | $ | (36,948 | ) | $ | (326,395 | ) | $ | (265,178 | ) | |||||
Add back : | |||||||||||||||||
Discontinued operations | 3,080 | 1,637 | 8,723 | 7,789 | |||||||||||||
Income taxes | (67,851 | ) | (55,554 | ) | (253,656 | ) | (209,865 | ) | |||||||||
Interest expense | 23,571 | 9,272 | 46,507 | 37,195 | |||||||||||||
Depreciation and amortization | 45,303 | 43,291 | 127,746 | 115,906 | |||||||||||||
4,103 | (1,354 | ) | (70,680 | ) | (48,975 | ) | |||||||||||
EBITDA from continuing operations | $ | (77,626 | ) | $ | (38,302 | ) | $ | (397,075 | ) | $ | (314,153 | ) | |||||
Three months ended January 31, | Nine months ended January 31, | ||||||||||||||||
Supplemental Information | 2016 | 2015 | 2016 | 2015 | |||||||||||||
Stock-based compensation expense: | |||||||||||||||||
Pretax | $ | 7,230 | $ | 6,090 | $ | 21,106 | $ | 20,689 | |||||||||
After-tax | 4,396 | 3,678 | 13,073 | 12,763 | |||||||||||||
Amortization of intangible assets: | |||||||||||||||||
Pretax | $ | 20,153 | $ | 16,743 | $ | 54,632 | $ | 41,206 | |||||||||
After-tax | 12,279 | 10,197 | 33,839 | 25,420 | |||||||||||||
NON-GAAP FINANCIAL INFORMATION
The accompanying press release contains non-GAAP financial measures. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Because these measures are not measures of financial performance under GAAP and are susceptible to varying calculations, they may not be comparable to similarly titled measures for other companies.
We consider non-GAAP financial measures to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of items that are not indicative of our core operating performance.
The following are descriptions of adjustments we make for our non-GAAP financial measures:
- We exclude losses from settlements and estimated contingent losses from litigation and favorable reserve adjustments. This does not include legal defense costs.
- We exclude non-cash charges to adjust the carrying values of goodwill, intangible assets, other long-lived assets and investments to their estimated fair values.
- We exclude severance and other restructuring charges in connection with the termination of personnel, closure of offices and related costs.
- We exclude the gains and losses on business dispositions, including investment banking, legal and accounting fees from both business dispositions and acquisitions.
- We exclude the gains and losses on extinguishment of debt.
We may consider whether other significant items that arise in the future should also be excluded from our non-GAAP financial measures.
We measure the performance of our business using a variety of metrics, including EBITDA, adjusted EBITDA and adjusted pretax income of continuing operations. Adjusted EBITDA and adjusted pretax income eliminate the impact of items that we do not consider indicative of our core operating performance and, we believe, provide meaningful information to assist in understanding our financial results, analyzing trends in our underlying business, and assessing our prospects for future performance. We also use EBITDA and pretax income of continuing operations, each subject to permitted adjustments, as performance metrics in incentive compensation calculations for our employees.
For Further Information
Investor Relations:
(816) 854-4559
Email contact
Media Relations:
(816) 854-4672
Email contact
Source: