H&R Block Announces Fiscal 2013 Results
- Earnings per share(1) from continuing operations of
$1.69 , up 46% from prior year(2) - Total revenues increase 0.4% to
$2.9 billion - Successful cost reduction initiatives contribute to
$126 million , or 22%, increase in pretax earnings from continuing operations - EBITDA increased 15% to
$874 million , or 30% of revenues(3)
The 2013 U.S. tax season experienced unprecedented challenges, including significant tax legislation changes that occurred shortly before the traditional opening of the tax season, delays related to the opening of the
CEO Perspective
"Considering the challenges the industry faced this tax season, we're pleased to have executed well and delivered improved profits," said
Fiscal 2013 Results From Continuing Operations
Actual | Adjusted* | |||||||
in millions, except EPS | Fiscal Year 2013 |
Fiscal Year 2012 |
Fiscal Year 2013 |
Fiscal Year 2012 |
||||
Revenue | $2,906 | $2,894 | $2,906 | $2,894 | ||||
EBITDA* | $874 | $757 | $883 | $808 | ||||
Pretax Income | $702 | $576 | $710 | $626 | ||||
Net Income | $465 | $346 | $437 | $380 | ||||
Weighted Avg. Shares - Diluted | 274.4 | 298.6 | 274.4 | 298.6 | ||||
EPS | $1.69 | $1.16 | $1.59 | $1.27 |
*Adjusted amounts and EBITDA (earnings before interest, taxes, depreciation and amortization) are non-GAAP financial measures. See "About Non-GAAP Financial Measures" below for more information regarding financial measures not prepared in accordance with generally accepted accounting principles (GAAP).
CFO Perspective
"While we would have preferred to see stronger revenue growth, I'm pleased that we remained disciplined and exceeded our previously stated goal of reducing costs
Business Segment Results and Highlights
Tax Services
- Revenues increased 0.5 percent to
$2.9 billion , primarily due to changes in promotional offerings such as the Free Refund Anticipation Check (RAC) and an increase in digital online filings - U.S. assisted tax preparation fees and royalties declined 1 percent to
$2.0 billion due to a 2.7 percent decrease in assisted returns prepared, partially offset by a 1.7 percent increase in price - Revenues related to core financial services increased 7 percent to
$317 million , primarily due to the discontinuation of the Free RAC promotion in fiscal 2013, partially offset by lowerEmerald Card fees compared to the prior year - International revenue increased 7 percent to
$249 million , with strong performance in bothCanada andAustralia - Total expenses declined 4.7 percent to
$2.1 billion , driven by previously announced cost reduction initiatives that included lower compensation and occupancy costs. - Adjusted, non-GAAP pretax income improved 9 percent to
$823 million , primarily due to successful cost reduction initiatives mentioned above
Corporate
- Pretax loss improved by
$9 million to $119 million , due to lower interest expense resulting from the refinancing of our medium term notes during this fiscal year. Additionally, the provision for loan loss decreased reflecting lower delinquencies in the mature and declining legacy mortgage loan portfolio noted below. - Net balance of mortgage loans held for investment declined
$67 million to $339 million , while provision for loan losses declined 45 percent to$13.3 million - Effective tax rate from continuing operations improved approximately 6.2 points to 33.7%, driven by a
$43 million tax benefit related to the settlement of substantially all outstanding issues in our 1999 through 2007 tax returns with theIRS
Discontinued Operations
- Net loss of
$31 million compared to$80 million net loss in prior year as fiscal 2012 results included a loss on the sale of RSM McGladrey Sand Canyon Corporation (SCC), a separate legal entity fromH&R Block, Inc. , received new claims during the quarter for alleged breaches of representations and warranties in the principal amount of$23 million - SCC reviewed claims in the principal amount of
$26 million during the quarter, all of which were deemed invalid - During the latter half of fiscal 2013, SCC entered into tolling agreements with certain counterparties from which SCC had received a significant majority of its asserted claims. During the fourth quarter SCC engaged in settlement discussions with these counterparties related to previously denied and future claims. Based on these actions and other considerations, SCC recorded a provision of
$40 million during the fourth quarter, increasing its accrual for contingent losses related to representations and warranties to$159 million atApril 30 .
Balance Sheet
- As of
April 30, 2013 the company had unrestricted cash of$1.7 billion and total outstanding debt of$0.9 billion - Shareholder equity at
April 30 was$1.3 billion
Share Repurchases and Dividends
During fiscal 2013, the company repurchased and retired 21.3 million shares at an aggregate price of
A previously announced quarterly cash dividend of
Conference Call
At
U.S./
Conference ID: 57796144
The call will also be webcast in a listen-only format for the media and public. The link to the webcast can be accessed directly at http://investors.hrblock.com.
A replay of the call will be available beginning at
About
About Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with generally accepted accounting principles, please see the section of the accompanying tables titled "About Non-GAAP Financial Measures."
Forward-Looking Statements
This press release may contain forward-looking statements within the meaning of the securities laws. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words or variation of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "projects," "forecasts," "targets," "would," "will," "should," "could" or "may" or other similar expressions. Forward-looking statements provide management's current expectations or predictions of future conditions, events or results. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future are forward-looking statements. They may include estimates of revenues, income, earnings per share, capital expenditures, dividends, liquidity, capital structure or other financial items, descriptions of management's plans or objectives for future operations, products or services, or descriptions of assumptions underlying any of the above. All forward-looking statements speak only as of the date they are made and reflect the company's good faith beliefs, assumptions and expectations, but they are not guarantees of future performance or events. Furthermore, the company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions, factors, or expectations, new information, data or methods, future events or other changes, except as required by law. By their nature, forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Factors that might cause such differences include, but are not limited to, a variety of economic, competitive and regulatory factors, many of which are beyond the company's control and which are described in our Annual Report on Form 10-K for the fiscal year ended
(1) All per share amounts are based on fully diluted shares.
(2) Unless otherwise noted, all comparisons, including those made to the "prior year," refer to the current period compared to the prior year period.
(3) EBITDA (earnings before interest, taxes, depreciation and amortization) is non-GAAP financial measures. See "About Non-GAAP Financial Measures" below for more information regarding financial measures not prepared in accordance with generally accepted accounting principles (GAAP).
KEY OPERATING RESULTS | |||||||||||||||
Unaudited, amounts in thousands, except per share data | |||||||||||||||
Three months ended April 30, | |||||||||||||||
Revenues | Income (loss) | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Tax Services | $ | 2,193,261 | $ | 1,994,234 | $ | 1,156,346 | $ | 1,015,735 | |||||||
Corporate and Eliminations | 6,951 | 6,440 | (26,510 | ) | (34,109 | ) | |||||||||
$ | 2,200,212 | $ | 2,000,674 | 1,129,836 | 981,626 | ||||||||||
Income taxes | 440,914 | 389,923 | |||||||||||||
Net income from continuing operations | 688,922 | 591,703 | |||||||||||||
Net loss from discontinued operations | (24,582 | ) | (5,600 | ) | |||||||||||
Net income | $ | 664,340 | $ | 586,103 | |||||||||||
Basic earnings per share: | |||||||||||||||
Continuing operations | $ | 2.53 | $ | 2.02 | |||||||||||
Discontinued operations | (0.09 | ) | (0.02 | ) | |||||||||||
Consolidated | $ | 2.44 | $ | 2.00 | |||||||||||
Basic shares | 272,384 | 293,103 | |||||||||||||
Diluted earnings per share: | |||||||||||||||
Continuing operations | $ | 2.51 | $ | 2.01 | |||||||||||
Discontinued operations | (0.09 | ) | (0.02 | ) | |||||||||||
Consolidated | $ | 2.42 | $ | 1.99 | |||||||||||
Diluted shares | 274,715 | 293,985 | |||||||||||||
Twelve months ended April 30, | |||||||||||||||
Revenues | Income (loss) | ||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||
Tax Services | $ | 2,877,967 | $ | 2,862,378 | $ | 821,143 | $ | 704,002 | |||||||
Corporate and Eliminations | 27,976 | 31,393 | (119,132 | ) | (127,932 | ) | |||||||||
$ | 2,905,943 | $ | 2,893,771 | 702,011 | 576,070 | ||||||||||
Income taxes | 236,853 | 230,102 | |||||||||||||
Net income from continuing operations | 465,158 | 345,968 | |||||||||||||
Net loss from discontinued operations | (31,210 | ) | (80,036 | ) | |||||||||||
Net income | $ | 433,948 | $ | 265,932 | |||||||||||
Basic earnings per share: | |||||||||||||||
Continuing operations | $ | 1.70 | $ | 1.16 | |||||||||||
Discontinued operations | (0.11 | ) | (0.27 | ) | |||||||||||
Consolidated | $ | 1.59 | $ | 0.89 | |||||||||||
Basic shares | 273,057 | 297,863 | |||||||||||||
Diluted earnings per share: | |||||||||||||||
Continuing operations | $ | 1.69 | $ | 1.16 | |||||||||||
Discontinued operations | (0.11 | ) | (0.27 | ) | |||||||||||
Consolidated | $ | 1.58 | $ | 0.89 | |||||||||||
Diluted shares | 274,359 | 298,601 | |||||||||||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Basic earnings per share is computed using the two-class method and is based on the weighted average number of shares outstanding. The dilutive effect of potential common shares is included in diluted earnings per share, except in those periods with a loss from continuing operations.
On
On
CONSOLIDATED BALANCE SHEETS | ||||||||||
Unaudited, amounts in thousands, except per share data | ||||||||||
April 30, | April 30, | |||||||||
2013 | 2012 | |||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 1,747,584 | $ | 1,944,334 | ||||||
Cash and cash equivalents - restricted | 117,837 | 48,100 | ||||||||
Receivables, net | 206,835 | 193,858 | ||||||||
Prepaid expenses and other current assets | 390,087 | 314,702 | ||||||||
Total current assets | 2,462,343 | 2,500,994 | ||||||||
Mortgage loans held for investment, net | 338,789 | 406,201 | ||||||||
Investments in available-for-sale securities | 486,876 | 371,315 | ||||||||
Property and equipment, net | 267,880 | 240,772 | ||||||||
Intangible assets, net | 284,439 | 276,664 | ||||||||
Goodwill | 434,782 | 427,566 | ||||||||
Other assets | 262,670 | 426,055 | ||||||||
Total assets | $ | 4,537,779 | $ | 4,649,567 | ||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Current liabilities: | ||||||||||
Customer banking deposits | $ | 936,464 | $ | 827,549 | ||||||
Accounts payable, accrued expenses and other current liabilities | 523,921 | 567,079 | ||||||||
Accrued salaries, wages and payroll taxes | 134,970 | 163,992 | ||||||||
Accrued income taxes | 416,128 | 336,374 | ||||||||
Current portion of long-term debt | 722 | 631,434 | ||||||||
Total current liabilities | 2,012,205 | 2,526,428 | ||||||||
Long-term debt | 905,958 | 409,115 | ||||||||
Other noncurrent liabilities | 356,069 | 388,132 | ||||||||
Total liabilities | 3,274,232 | 3,323,675 | ||||||||
Stockholders' equity: | ||||||||||
Common stock, no par, stated value $.01 per share | 3,166 | 3,979 | ||||||||
Additional paid-in capital | 752,483 | 796,784 | ||||||||
Accumulated other comprehensive income | 10,550 | 12,145 | ||||||||
Retained earnings | 1,333,445 | 2,523,997 | ||||||||
Less treasury shares, at cost | (836,097 | ) | (2,011,013 | ) | ||||||
Total stockholders' equity | 1,263,547 | 1,325,892 | ||||||||
Total liabilities and stockholders' equity | $ | 4,537,779 | $ | 4,649,567 | ||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||
Unaudited, amounts in thousands, except per share data | ||||||||||||||||||
Three months ended April 30, | Twelve months ended April 30, | |||||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Revenues: | ||||||||||||||||||
Service revenues | $ | 1,884,472 | $ | 1,717,064 | $ | 2,443,000 | $ | 2,434,307 | ||||||||||
Product and other revenues | 274,943 | 243,547 | 364,114 | 359,664 | ||||||||||||||
Interest income | 40,797 | 40,063 | 98,829 | 99,800 | ||||||||||||||
2,200,212 | 2,000,674 | 2,905,943 | 2,893,771 | |||||||||||||||
Expenses: | ||||||||||||||||||
Cost of revenues: | ||||||||||||||||||
Compensation and benefits | 514,731 | 512,634 | 769,161 | 828,773 | ||||||||||||||
Occupancy and equipment | 107,553 | 118,122 | 354,612 | 381,200 | ||||||||||||||
Provision for bad debt and loan losses | 39,287 | 23,734 | 90,685 | 92,157 | ||||||||||||||
Interest | 15,062 | 22,737 | 79,957 | 92,089 | ||||||||||||||
Depreciation and amortization of property and equipment | 19,081 | 16,470 | 68,192 | 61,390 | ||||||||||||||
Other | 126,021 | 112,561 | 242,181 | 246,086 | ||||||||||||||
821,735 | 806,258 | 1,604,788 | 1,701,695 | |||||||||||||||
Impairment of goodwill | - | 3,152 | - | 7,409 | ||||||||||||||
Selling, general and administrative expenses | 251,667 | 210,231 | 604,469 | 618,375 | ||||||||||||||
1,073,402 | 1,019,641 | 2,209,257 | 2,327,479 | |||||||||||||||
Operating income | 1,126,810 | 981,033 | 696,686 | 566,292 | ||||||||||||||
Other income, net | 3,026 | 593 | 5,325 | 9,778 | ||||||||||||||
Income from continuing operations before taxes | 1,129,836 | 981,626 | 702,011 | 576,070 | ||||||||||||||
Income taxes | 440,914 | 389,923 | 236,853 | 230,102 | ||||||||||||||
Net income from continuing operations | 688,922 | 591,703 | 465,158 | 345,968 | ||||||||||||||
Net loss from discontinued operations | (24,582 | ) | (5,600 | ) | (31,210 | ) | (80,036 | ) | ||||||||||
Net income | $ | 664,340 | $ | 586,103 | $ | 433,948 | $ | 265,932 | ||||||||||
Basic earnings per share: | ||||||||||||||||||
Continuing operations | $ | 2.53 | $ | 2.02 | $ | 1.70 | $ | 1.16 | ||||||||||
Discontinued operations | (0.09 | ) | (0.02 | ) | (0.11 | ) | (0.27 | ) | ||||||||||
Consolidated | $ | 2.44 | $ | 2.00 | $ | 1.59 | $ | 0.89 | ||||||||||
Basic shares | 272,384 | 293,103 | 273,057 | 297,863 | ||||||||||||||
Diluted earnings per share: | ||||||||||||||||||
Continuing operations | $ | 2.51 | $ | 2.01 | $ | 1.69 | $ | 1.16 | ||||||||||
Discontinued operations | (0.09 | ) | (0.02 | ) | (0.11 | ) | (0.27 | ) | ||||||||||
Consolidated | $ | 2.42 | $ | 1.99 | $ | 1.58 | $ | 0.89 | ||||||||||
Diluted shares | 274,715 | 293,985 | 274,359 | 298,601 | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
Unaudited, amounts in thousands | |||||||||||
Twelve months ended April 30, | |||||||||||
2013 | 2012 | ||||||||||
Net cash provided by operating activities | $ | 497,108 | $ | 362,049 | |||||||
Cash flows from investing activities: | |||||||||||
Purchases of available-for-sale securities | (227,177 | ) | (256,173 | ) | |||||||
Sales, maturities and payments received on available-for-sale securities | 118,411 | 66,382 | |||||||||
Principal repayments on mortgage loans held for investment, net | 44,031 | 49,142 | |||||||||
Purchases of property and equipment, net | (113,239 | ) | (82,457 | ) | |||||||
Payments made for acquisitions of businesses and intangibles, net | (20,742 | ) | (15,258 | ) | |||||||
Proceeds from sale of businesses, net | 3,785 | 560,499 | |||||||||
Franchise loans: | |||||||||||
Loans funded | (70,807 | ) | (46,246 | ) | |||||||
Payments received | 83,445 | 56,591 | |||||||||
Surrender of company-owned life insurance policies | 81,125 | - | |||||||||
Other, net | (9,769 | ) | 19,387 | ||||||||
Net cash provided by (used in) investing activities | (110,937 | ) | 351,867 | ||||||||
Cash flows from financing activities: | |||||||||||
Repayments of commercial paper | (1,214,238 | ) | (664,167 | ) | |||||||
Proceeds from commercial paper | 1,214,238 | 664,167 | |||||||||
Repayments of long-term debt | (636,621 | ) | - | ||||||||
Proceeds from issuance of long-term debt | 497,185 | - | |||||||||
Repayments of FHLB borrowings | - | (25,000 | ) | ||||||||
Customer banking deposits, net | 103,608 | (26,091 | ) | ||||||||
Dividends paid | (217,201 | ) | (208,801 | ) | |||||||
Repurchase of common stock, including shares surrendered | (340,413 | ) | (180,592 | ) | |||||||
Proceeds from exercise of stock options, net | 25,139 | 12,275 | |||||||||
Other, net | (16,238 | ) | (16,853 | ) | |||||||
Net cash used in financing activities | (584,541 | ) | (445,062 | ) | |||||||
Effects of exchange rates on cash | 1,620 | (2,364 | ) | ||||||||
Net increase (decrease) in cash and cash equivalents | (196,750 | ) | 266,490 | ||||||||
Cash and cash equivalents at beginning of the year | 1,944,334 | 1,677,844 | |||||||||
Cash and cash equivalents at end of the year | $ | 1,747,584 | $ | 1,944,334 | |||||||
Supplementary cash flow data: | |||||||||||
Income taxes paid, net | $ | 155,617 | $ | 218,444 | |||||||
Interest paid on borrowings | 73,559 | 69,681 | |||||||||
Interest paid on deposits | 5,665 | 6,843 | |||||||||
Transfers of foreclosed loans to other assets | 10,357 | 10,308 | |||||||||
Accrued additions to property and equipment | 4,261 | 801 | |||||||||
Accrued purchase of common stock | - | 22,484 | |||||||||
Tax Services Income Statement | |||||||||
Unaudited, dollars in thousands | |||||||||
Twelve months ended April 30, | |||||||||
2013 | 2012 | ||||||||
Tax preparation fees: | |||||||||
U.S. | $ | 1,712,319 | $ | 1,749,032 | |||||
International | 220,870 | 205,466 | |||||||
1,933,189 | 1,954,498 | ||||||||
Royalties | 318,386 | 308,561 | |||||||
Fees from RACs | 158,176 | 132,361 | |||||||
Fees from Emerald Card | 98,896 | 104,143 | |||||||
Fees from POM guarantees | 71,355 | 75,603 | |||||||
Interest and fee income on EAs | 59,657 | 59,660 | |||||||
Other | 238,308 | 227,552 | |||||||
Total revenues | 2,877,967 | 2,862,378 | |||||||
Compensation & benefits: | |||||||||
Field wages | 654,794 | 691,680 | |||||||
Other wages | 150,306 | 150,908 | |||||||
Benefits and other compensation | 148,492 | 183,037 | |||||||
953,592 | 1,025,625 | ||||||||
Occupancy and equipment | 354,430 | 381,572 | |||||||
Marketing and advertising | 270,240 | 278,231 | |||||||
Depreciation and amortization | 92,004 | 88,836 | |||||||
Bad debt | 77,402 | 68,082 | |||||||
Supplies | 40,131 | 44,236 | |||||||
Impairment of goodwill and intangible assets | 3,581 | 11,389 | |||||||
Other | 265,444 | 260,405 | |||||||
Total expenses | 2,056,824 | 2,158,376 | |||||||
Pretax income | $ | 821,143 | $ | 704,002 | |||||
Pretax margin | 28.5 | % | 24.6 | % | |||||
U.S. Tax Operating Data | |||||||||
(in thousands) | |||||||||
Fiscal Year to Date through 4/30/13 | Fiscal Year to Date through 4/30/12 | Percent change | |||||||
Total returns prepared: (1) | |||||||||
H&R Block Company-Owned Operations | 8,907 | 9,203 | -3.2 | % | |||||
H&R Block Franchise Operations | 5,598 | 5,697 | -1.7 | % | |||||
Total H&R Block Assisted Returns | 14,505 | 14,900 | -2.7 | % | |||||
H&R Block At Home Desktop | 2,004 | 2,158 | -7.1 | % | |||||
H&R Block At Home Online | 4,892 | 4,419 | 10.7 | % | |||||
Sub-total | 6,896 | 6,577 | 4.9 | % | |||||
H&R Block Free File Alliance | 774 | 861 | -10.1 | % | |||||
Total H&R Block at Home | 7,670 | 7,438 | 3.1 | % | |||||
Total H&R Block U.S. Returns | 22,175 | 22,338 | -0.7 | % | |||||
(1) | Prior year numbers have been reclassified between company-owned and franchise operations for offices that were refranchised during either year. | |
NON-GAAP FINANCIAL MEASURES | |||||||||||||
Unaudited, amounts in thousands, except per share amounts | |||||||||||||
Three months ended April 30, |
Twelve months ended April 30, |
||||||||||||
EBITDA and Adjusted EBITDA (1) | 2013 | 2012 | 2013 | 2012 | |||||||||
Net income from continuing operations - as reported | $ | 688,922 | $ | 591,703 | $ 465,158 | $ 345,968 | |||||||
Add back : | |||||||||||||
Income taxes | 440,914 | 389,923 | 236,853 | 230,102 | |||||||||
Interest expense | 15,062 | 22,737 | 79,957 | 92,089 | |||||||||
Depreciation and amortization | 25,165 | 23,030 | 92,407 | 89,157 | |||||||||
481,141 | 435,690 | 409,217 | 411,348 | ||||||||||
EBITDA from continuing operations | 1,170,063 | 1,027,393 | 874,375 | 757,316 | |||||||||
Adjustments: | |||||||||||||
Loss contingencies - litigation | 364 | (4,567 | ) | (4,579) | 22,961 | ||||||||
Impairment of goodwill and intangible assets | 2,160 | 3,152 | 3,581 | 11,389 | |||||||||
Severance | 4,310 | 30,554 | 4,785 | 32,474 | |||||||||
Loss on extinguishment of debt | - | - | 5,790 | - | |||||||||
Gains on sales of tax offices | (396 | ) | (17,742 | ) | (1,272) | (16,601) | |||||||
6,438 | 11,397 | 8,305 | 50,223 | ||||||||||
Adjusted EBITDA from continuing operations | $ | 1,176,501 | $ | 1,038,790 | $ 882,680 | $ 807,539 | |||||||
Non-GAAP Pretax Results | |||||||||||||
Pretax income from continuing operations - as reported | $ | 1,129,836 | $ | 981,626 | $ 702,011 | $ 576,070 | |||||||
Add back : | |||||||||||||
Loss contingencies - litigation | 364 | (4,567 | ) | (4,579) | 22,961 | ||||||||
Impairment of goodwill and intangible assets | 2,160 | 3,152 | 3,581 | 11,389 | |||||||||
Severance | 4,310 | 30,554 | 4,785 | 32,474 | |||||||||
Loss on extinguishment of debt | - | - | 5,790 | - | |||||||||
Gains on sales of tax offices | (396 | ) | (17,742 | ) | (1,272) | (16,601) | |||||||
6,438 | 11,397 | 8,305 | 50,223 | ||||||||||
Pretax income from continuing operations - as adjusted | $ | 1,136,274 | $ | 993,023 | $ 710,316 | $ 626,293 | |||||||
Non-GAAP After-Tax Results | |||||||||||||
Net income from continuing operations - as reported | $ | 688,922 | $ | 591,703 | $ 465,158 | $ 345,968 | |||||||
Add back (net of tax) : | |||||||||||||
Loss contingencies - litigation | 215 | (2,832 | ) | (2,817) | 13,935 | ||||||||
Impairment of goodwill and intangible assets | 1,331 | 1,895 | 2,203 | 6,912 | |||||||||
Severance | 2,653 | 18,539 | 2,944 | 19,708 | |||||||||
Loss on extinguishment of debt | 10 | - | 3,562 | - | |||||||||
Gains on sales of tax offices | (245 | ) | (10,770 | ) | (782) | (10,075) | |||||||
Discrete tax items | 5,377 | 4,932 | (33,302) | 3,643 | |||||||||
9,341 | 11,764 | (28,192) | 34,123 | ||||||||||
Net income from continuing operations - as adjusted | $ | 698,263 | $ | 603,467 | $ 436,966 | $ 380,091 | |||||||
(1) Earnings before interest, taxes, depreciation and amortization. | |||||||||||||
Three months ended April 30, |
Twelve months ended April 30, |
||||||||||||
Non-GAAP EPS | 2013 | 2012 | 2013 | 2012 | |||||||||
EPS from continuing operations - as reported | $ | 2.51 | $ | 2.01 | $ 1.69 | $ 1.16 | |||||||
Add back : | |||||||||||||
Loss contingencies - litigation | - | (0.01 | ) | (0.01) | 0.04 | ||||||||
Impairment of goodwill and intangible assets | - | 0.01 | 0.01 | 0.02 | |||||||||
Severance | 0.01 | 0.06 | 0.01 | 0.07 | |||||||||
Gains on sales of tax offices | - | (0.04 | ) | - | (0.03) | ||||||||
Loss on extinguishment of debt | - | - | 0.01 | - | |||||||||
Discrete tax items | 0.02 | 0.02 | (0.12) | 0.01 | |||||||||
0.03 | 0.04 | (0.10) | 0.11 | ||||||||||
EPS from continuing operations - as adjusted | $ | 2.54 | $ | 2.05 | $ 1.59 | $ 1.27 | |||||||
Non-GAAP Pretax Results - Tax Services segment | |||||||||||||
Pretax income - as reported | $ | 1,156,346 | $ | 1,015,735 | $ 821,143 | $ 704,002 | |||||||
Add back : | |||||||||||||
Loss contingencies - litigation | 364 | (4,390 | ) | (4,829) | 23,137 | ||||||||
Impairment of goodwill and intangible assets | 2,160 | 3,152 | 3,581 | 11,389 | |||||||||
Severance | 3,781 | 29,365 | 4,261 | 31,125 | |||||||||
Gains on sales of tax offices | (396 | ) | (17,742 | ) | (1,272) | (16,601) | |||||||
5,909 | 10,385 | 1,741 | 49,050 | ||||||||||
Pretax income - as adjusted | $ | 1,162,255 | $ | 1,026,120 | $ 822,884 | $ 753,052 | |||||||
Supplemental Information | |||||||||||||
Stock-based compensation expense: | |||||||||||||
Pretax | $ | 3,879 | $ | 3,166 | $ 15,293 | $ 14,213 | |||||||
After-tax | 2,407 | 1,897 | 9,408 | 8,626 | |||||||||
Amortization of intangible assets: | |||||||||||||
Pretax | $ | 6,085 | $ | 6,560 | $ 24,215 | $ 27,767 | |||||||
After-tax | 3,775 | 3,935 | 14,896 | 16,852 | |||||||||
About Non-GAAP Financial Measures
The accompanying press release contains non-GAAP financial measures. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Because these measures are not measures of financial performance under GAAP and are susceptible to varying calculations, they may not be comparable to similarly titled measures in other companies.
We consider non-GAAP financial measures to be a useful metric for management and investors to evaluate and compare the ongoing operating performance of our business on a consistent basis across reporting periods, as it eliminates the effect of items that are not indicative of our core operating performance.
The following are descriptions of adjustments we make for our non-GAAP financial measures:
- We exclude from our non-GAAP financial measures litigation charges we incur and favorable reserve adjustments. This does not include legal defense costs.
- We exclude from our non-GAAP financial measures non-cash charges to adjust the carrying values of goodwill, intangible assets, other long-lived assets and investments to their estimated fair values.
- We exclude from our non-GAAP financial measures severance and other restructuring charges in connection with the termination of personnel, closure of facilities and related costs.
- We exclude from our non-GAAP financial measures the gains and losses on business dispositions, including investment banking, legal and accounting fees.
- We exclude from our non-GAAP financial measures the gains and losses on extinguishment of debt.
- We exclude from our non-GAAP financial measures the effects of discrete income tax reserve and related adjustments recorded in a specific quarter.
We may consider whether other significant items that arise in the future should also be excluded from our non-GAAP financial measures.
We measure the performance of our business using a variety of metrics, including EBITDA, adjusted EBITDA, adjusted pretax and net income of continuing operations, adjusted EPS and adjusted pretax results of our Tax Services segment. We also use EBITDA and pretax income of continuing operations as factors in incentive compensation calculations for our employees. These adjusted results eliminate the impact of items that we do not consider indicative of our core operating performance and, we believe, provide meaningful information to assist in understanding our financial results, analyzing trends in our underlying business, and assessing our prospects for future performance.
For Further Information
Investor Relations:
(816) 854-4559
Email Contact
Media Relations:
(816) 854-4672
Email Contact
Source: