H&R Block Reports Record Annual Revenues and Earnings; Company Announces Dividend and Share Repurchase Authorization Increases

Jun 11, 2003
KANSAS CITY, Mo.--(BUSINESS WIRE)--June 11, 2003--H&R Block Inc. (NYSE: HRB) today reported record revenues and net income for both its fourth quarter and fiscal year ended April 30.

Fourth quarter earnings per diluted share increased 10.2 percent to $2.71. Consolidated net income for the quarter increased 6.7 percent to $494.6 million. Fourth quarter revenues totaled $1.9 billion, a 2.0 percent increase over the same quarter last year. Fourth quarter results included a goodwill impairment charge of 6 cents per share in the business services segment.

For the fiscal year, earnings per diluted share increased 36.4 percent to $3.15. Consolidated net income for the fiscal year increased 33.5 percent to $580.1 million. Fiscal year revenues increased 13.9 percent to $3.8 billion.

"Our mix of businesses allowed us to perform well despite a challenging economy," said H&R Block Chairman and Chief Executive Officer Mark A. Ernst. "Our consolidated income growth was strong as a result of outstanding results in our mortgage segment and good financial performance in our U.S. tax segment."

The company's full-year earnings per share recognizes a total of 33 cents in charges related to a litigation settlement and goodwill impairment in the investment services and business services segments. These charges are included in the company's reported results. However, the analysts' earnings estimates on First Call are not based on GAAP results and do not recognize these charges.

Fiscal 2004 Outlook

"Based upon our economic outlook and the strength of our businesses, we currently expect earnings growth of 13 to 18 percent and revenue growth of 10 to 15 percent for the upcoming year, both within our long-term guidance range," Ernst said. "These expectations assume that interest rates will remain stable for the next six months and then see a slight increase, while growth in U.S. employment will be weak but improving.

"This fiscal 2004 outlook is solid, even after an estimated 6 cent per share effect from expensing of stock options, which we'll begin this year," Ernst said. On May 1, the company began expensing stock options pursuant to FASB Statement No. 123, using the transition method provided in FASB Statement No. 148, which allows for expense recognition for all employee stock-based compensation awards granted, modified or settled on or after the date of adoption. Expenses related to awards granted prior to May 1, 2003, will continue to be disclosed in a footnote to the company's financial statements.

Board Actions

Reflecting the company's strong financial condition and continuing performance, H&R Block's board of directors approved an increase in the quarterly cash dividend, raising the dividend from 18 to 20 cents per share, or 11 percent, effective with the quarterly dividend payment on Oct. 1, 2003, to shareholders of record on Sept. 10, 2003. This payment will be the company's 165th consecutive quarterly dividend.

Also, the board authorized the company to repurchase up to 20 million of its shares, in addition to the 1.9 million remaining on its previous repurchase authorization on Sept. 12, 2001.

"Since the last repurchase authorization, the company has returned significant value to shareholders by repurchasing approximately $576 million or 13.2 million of its shares," Ernst said. "The new repurchase authorization reflects the confidence that the board of directors and management have in H&R Block's future. Given our strong cash position, share repurchase continues to be a great way for us to enhance shareholder value."

In fiscal 2003, the company repurchased 6.6 million shares. The total cost of these repurchases was $317.6 million, or an average cost of $47.94 per share.

Ongoing share repurchases depend on the price of the stock, availability of excess cash, the ability to maintain financial flexibility, compliance with securities laws and other investment opportunities available.

U.S Tax Operations

For the fiscal year, U.S. tax operations reported pretax income of $547.1 million, an increase of 2.6 percent from pretax income of $533.5 million in fiscal 2002. Results for fiscal 2003 were adversely affected by a $41.7 million second-quarter charge for litigation.

U.S. tax operations reported a 9.5 percent increase in fourth quarter pretax income, which totaled $759.3 million, up from $693.6 million in the fourth quarter of fiscal 2002.

The segment's revenues for the year increased 1.6 percent to $1.9 billion. The increase was driven by an improving mix of clients with more complex tax returns and strong performance in the company's e-solutions businesses.

The segment reported $1.4 billion in revenues for the quarter, a decrease of 0.9 percent compared with last year's fourth quarter.

"Weakness in the U.S. employment market resulted in a reduction in the number of U.S. tax filers and a decline in clients served in our retail tax offices. However, the progress we made with our multi-channel strategy enabled us to slightly increase the total number of clients served. The number of software and online clients served increased 45.2 percent to 2.1 million," Ernst said.

"We succeeded in attracting clients with more complex tax situations, which is reflected in the 8.2 percent increase in average fee per tax return. Also, our client tracking indicates solid increases in clients' satisfaction with the value they received for their fees, which we believe indicates that clients value our combination of basic financial advice with traditional tax services," Ernst said.

Mortgage Operations

Mortgage operations, which includes Option One Mortgage Corp. and H&R Block Mortgage Corp., reported fourth quarter pretax income of $130.9 million, a 28.3 percent increase, compared with $102 million in the fourth quarter last year.

For fiscal 2003, the mortgage segment reported pretax income of $694 million, a 104.5 percent increase compared with $339.4 million in pretax income in fiscal 2002.

Fourth quarter revenues grew 23.2 percent to $278.5 million, up from $226 million the prior year. Fiscal 2003 revenues increased 63.3 percent to $1.2 billion, up from $734.9 million in fiscal 2002.

For fiscal 2003, gains on sales of mortgage loans and related assets increased 43.2 percent to $698.5 million, compared with $487.9 million in fiscal 2002. Also, in the third quarter, the company reported a $130.9 million gain on the sale of $206.6 million of net interest margin (NIM) residuals. Net of $54.1 million in impairments of older residuals, the mortgage segment's total gains on sales were $775.3 million for fiscal 2003.

Loan production increased to $16.6 billion in fiscal 2003, a 44.7 percent increase over the previous year. An increase in the number of loan officers, improvements in the company's closing ratio and an 11.6 percent increase in the average loan size all contributed to this growth.

Included within these results, H&R Block Mortgage Corp., H&R Block's retail mortgage subsidiary, originated 47.7 percent more loans, 53.9 percent of which were made to retail clients of other H&R Block businesses.

"Our mortgage business continues to show very strong growth, solid cash flow generation and the growing importance of the alignment with our retail offerings to H&R Block tax clients," Ernst said.

Option One's mortgage servicing business increased the number of loans serviced 17.6 percent to 246,463. The servicing portfolio at year-end increased 31.5 percent to $31.3 billion, compared with last year's portfolio.

During the fourth quarter, the company took a charge to income of $28.5 million to reduce the value of certain older residuals. The company also recorded $28 million in net write-ups to residual balances, net of deferred taxes in other comprehensive income (not recorded in the income statement in the current quarter). These valuation changes had the effect of reducing fourth quarter earnings by 9 cents per diluted share.

Business Services

H&R Block' s business services segment, including RSM McGladrey, Inc. and related companies, reported a fourth quarter pretax loss of $1.9 million, compared with income of $20.6 million in the same quarter last year. For fiscal 2003, the segment reported a pretax loss of $14.1 million, compared with income of $22.7 million in 2002.

In the fourth quarter, the business services segment reported revenues of $140.2 million, an increase of 2.3 percent. For the fiscal year, revenues increased 4.1 percent to $434.1 million.

The company's annual goodwill impairment test resulted in a fourth quarter impairment charge of $11.8 million related to MyBenefitSource (MBS), an integrated payroll and benefits processing company. H&R Block acquired a controlling interest in MBS in December 2001. This goodwill impairment charge decreased earnings per diluted share by 6 cents for the quarter and fiscal year. Also, the company deferred $12 million in revenues to fiscal 2004 due to a backlog of projects resulting from staff shortages in RSM Equico, a business valuation, merger and acquisition consulting firm. This deferral reduced what would have otherwise been reported as revenue and income.

"The financial results in a difficult economic environment fail to capture the progress that we have made integrating and aligning our services to uniquely serve middle market clients," Ernst said. "We are now well positioned to deliver the services that clients need from a company that is focused on the middle market."

The segment includes RSM McGladrey Inc., a leading provider of tax and accounting services in the United States; RSM McGladrey Retirement Resources, a full service retirement plan design, administration and consulting firm; RSM Equico and MBS.

Investment Services

The weak investment climate negatively affected results in H&R Block's investment services segment, which primarily operates under the name H&R Block Financial Advisors Inc. (HRBFA).

Investment services reported a fourth quarter pretax loss of $35.8 million, down 31 percent from a fourth quarter loss last year of $27.3 million. For the fiscal year, investment services recorded a pretax loss of $128.3 million, a decline of 133.8 percent compared with a loss of $54.9 million in fiscal 2002. The full-year loss includes $53.3 million of intangible amortization and goodwill impairment charges, which are non-cash items.

Investment services reported fourth quarter revenues of $44.1 million, a 21.1 percent decline from the same quarter last year. Revenues for the fiscal year declined 19.9 percent to $200.8 million.

In the fiscal year, the number of active accounts increased 8 percent, from 695,000 to 753,000. Client trades declined by 3.2 percent to 1.2 million. Ending margin balances declined 39 percent to $486 million.

"While we are not pleased with HRBFA's annual results, we believe that this business has been restructured in a way to allow us to compete effectively in the more cautious investment climate that we now face.

"The retention and recruitment of experienced advisors will continue to be a key initiative in fiscal year 2004, as well as the alignment between investment services and our U.S. tax operations," Ernst said.

International Tax Operations

Fourth quarter pretax income for international tax operations, which is primarily made up of operations in Canada, Australia and the United Kingdom, increased 20.7 percent to $22.9 million, compared with $19 million in pretax income for the fourth quarter last year. Revenues for the quarter increased 8.5 percent to $56.7 million for the quarter.

The segment reported annual pretax income of $10.5 million, a 47.5 percent gain compared with fiscal 2002.

"The segment's improvement was due to a solid tax season in Australia, where tax returns prepared increased 3.7 percent and the average fee per return increased 3 percent," Ernst said. "A favorable rate of exchange improved our results in Canada, where tax returns prepared declined 3.7 percent."

Canada's pretax income for fiscal 2003 rose 4.9 percent to $8.1 million, up from $7.7 million last year. Canada's revenue for the year increased 4 percent to $58 million, up from $55.8 million last year.

In Australia, pretax income for fiscal 2003 increased 30.6 percent to $3.8 million on $20.6 million in revenues, a 16.5 percent increase.

Other

The company will host a conference call for analysts and institutional investors at 5 p.m. EDT (4 p.m. CDT) June 11. Mark A. Ernst, Jeff Yabuki, executive vice president and chief operating officer, and Frank J. Cotroneo, senior vice president and chief financial officer, will discuss the quarter and year-end results and future expectations, as well as respond to analysts' questions. The call will be Webcast in a listen-only format for the media and public. The link to the Webcast can be obtained at www.hrblock.com.

A replay of the call will be available beginning at 8 p.m. EDT June 11 until 8 p.m. EDT June 18, by dialing 800-642-1687 (U.S./Canada) or 706-645-9291 (International). The replay access code is 242968. A replay of the Webcast will also be available on the company's Web site at www.hrblock.com through June 18.

Except for historical information contained herein, the matters set forth in this press release are forward-looking statements based upon current information and expectations. Such statements speak only as of the date on which they are made, are not guarantees of future performance, and involve certain risks, uncertainties and assumptions that could cause actual results to differ materially from what is expressed, implied or forecast in such forward-looking statements. Such differences could be caused by a number of factors, including, but not limited to: the uncertainty that the company will achieve or exceed its revenue, earnings, and earnings per share growth goals or expectations for fiscal year 2004; the uncertainty of the company's ability to purchase shares of its common stock pursuant to the board's authorization; the uncertainty of the effect of any share repurchases upon the company and its shareholders; changes in interest rates; changes in economic, political or regulatory environments; changes in competition; litigation involving the company and its subsidiaries; and risks described from time to time in reports and registration statements filed by H&R Block Inc. and its subsidiaries with the Securities and Exchange Commission. Readers should take these factors into account in evaluating such forward-looking statements.

About H&R Block

H&R Block Inc. (www.hrblock.com) is a diversified company with subsidiaries that deliver tax services and financial advice, investment and mortgage products and services, and business accounting and consulting services. The world's largest tax preparation company, H&R Block in fiscal year 2003 served nearly 21 million clients at more than 10,600 retail offices worldwide and with software and online services. It is the only major tax preparation and financial services company that focuses primarily on helping middle-income Americans achieve their financial objectives. Investment services and securities products are offered through H&R Block Financial Advisors Inc., member NYSE, SIPC. H&R Block Inc is not a registered broker-dealer. H&R Block Mortgage Corp. offers retail mortgage products. Option One Mortgage Corp offers wholesale mortgage products and a range of mortgage services. RSM McGladrey Inc. serves mid-sized businesses with accounting, tax and consulting services.

H&R BLOCK, INC.
CONSOLIDATED INCOME STATEMENTS
Unaudited, amounts in thousands,
 except per share data

                                        Three months ended April 30,
                                          2003                2002
                                      --------------------------------

 Revenues                               $1,918,592         $1,881,327
                                      --------------------------------

 Income before taxes                       842,294            765,881

 Net income                             $  494,642         $  463,584
                                      ================================

 Basic earnings per share               $     2.76         $     2.54
                                      ================================

   Basic shares outstanding                179,314            182,530

 Diluted earnings per share             $     2.71         $     2.46
                                      ================================

   Diluted shares outstanding              182,615            188,084


                                            Year ended April 30,
                                          2003              2002
                                      --------------------------------

 Revenues                               $3,779,767         $3,317,736
                                      --------------------------------

 Income before taxes                       987,077            716,840

 Net income                             $  580,064         $  434,405
                                      ================================

 Basic earnings per share               $     3.23         $     2.38
                                      ================================

   Basic shares outstanding                179,638            182,903

 Diluted earnings per share             $     3.15         $     2.31
                                      ================================

   Diluted shares outstanding              184,078            188,327


Notes to Consolidated Statements of Operations
----------------------------------------------------------------------
The Company recorded goodwill impairments of $35.8 million in
accordance with Statement of Financial Accounting Standards No. 142,
"Goodwill and Other Intangible Assets." The impairments relate to the
Company's Investment Services and Business Services segments of $24.0
million and $11.8 million, respectively. The impairment charges are
not tax deductible and are included as a separate line item in the
consolidated income statement for the year ended April 30, 2003 and in
the respective segments where applicable.

In November, 2002, the Company reached an agreement with the plaintiff
class in a Texas class action lawsuit related to refund anticipation
loans. The settlement provides a five-year package of coupons that
class members can use to obtain a variety of tax preparation and tax
planning services from H&R Block. As a result, the Company recorded a
pretax expense of $41.7 million during the second quarter of fiscal
year 2003.

During the years ended April 30, 2003 and 2002, the Company issued
shares of its common stock pursuant to provisions for exercise of the
Company's stock option plans as follows: 2003 - 5,070,186 shares; 2002
- 9,647,182 shares. During the same periods, the Company reacquired
shares of its common stock as follows: 2003 - 6,719,044 shares at an
aggregate cost of $319,653,000; 2002 - 12,259,158 shares at an
aggregate cost of $462,938,000.

Basic net earnings per share is based on the weighted average number
of shares outstanding. The dilutive effect of potential common shares
is included in diluted net earnings per share.

Reclassifications have been made to prior years to conform with
current period presentation.

-0-

H&R BLOCK, INC.
SEGMENT FINANCIAL RESULTS
Unaudited, amounts in thousands

                                    Three months ended April 30,
                                  Revenues            Income (loss)
                           ----------------------- -------------------
                              2003        2002       2003      2002
                           ----------- ----------- --------- ---------

U.S. Tax Operations        $1,399,707  $1,411,838  $759,270  $693,581
International Tax
 Operations                    56,694      52,259    22,900    18,979
Mortgage Operations           278,535     225,993   130,879   101,991
Investment Services            44,057      55,848   (35,804)  (27,329)
Business Services             140,202     137,060    (1,863)   20,553
Corporate Operations             (603)     (1,671)  (33,088)  (41,894)
                           ----------- ----------- --------- ---------
                           $1,918,592  $1,881,327   842,294   765,881
                           =========== ===========
Income taxes                                        347,652   302,297
                                                   --------- ---------
Net income                                         $494,642  $463,584
                                                   ========= =========



                                        Year ended April 30,
                                  Revenues            Income (loss)
                           ----------------------- -------------------
                              2003        2002       2003      2002
                           ----------- ----------- --------- ---------

U.S. Tax Operations        $1,859,993  $1,830,752  $547,078  $533,468
International Tax
 Operations                    85,082      78,710    10,464     7,093
Mortgage Operations         1,200,409     734,890   693,950   339,388
Investment Services           200,794     250,685  (128,292)  (54,862)
Business Services             434,140     416,926   (14,118)   22,716
Corporate Operations             (651)      5,773  (122,005) (130,963)
                           ----------- ----------- --------- ---------
                           $3,779,767  $3,317,736   987,077   716,840
                           =========== ===========
Income taxes                                        407,013   282,435
                                                   --------- ---------
Net income                                         $580,064  $434,405
                                                   ========= =========

-0-

H&R Block, Inc.
Consolidated Balance Sheets
Unaudited, amounts in thousands, except share data


                                                      April 30,
                                              ------------------------
                                                   2003        2002
                                               -----------  ----------
                                ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                $   875,353  $  436,145
     Cash and cash equivalents -- restricted      438,242     152,173
     Marketable securities -- trading              23,859      28,370
     Receivables from customers, brokers,
      dealers and clearing
        organizations, less allowance of
         $1,521 and $1,785                        517,037     844,538
     Receivables, less allowance of $22,420
      and $64,057                                 403,197     368,345
     Prepaid expenses and other current
      assets                                      489,673     415,572
                                               -----------  ----------
        Total current assets                    2,747,361   2,245,143

OTHER ASSETS:
     Investments in available-for-sale
      marketable securities                        17,030      15,260
     Residual interests in securitizations        264,337     365,371
     Mortgage servicing rights                     99,265      81,893
     Intangible assets, net                       339,103     383,085
     Goodwill, net                                716,977     723,856
     Property and equipment, net                  288,594     286,500
     Other                                        131,238     129,683
                                               -----------  ----------
                                              $ 4,603,905  $4,230,791
                                               ===========  ==========

                 LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
     Current portion of long-term debt        $    55,678  $   59,656
     Accounts payable to customers, brokers
      and dealers                                 862,694     903,201
     Accounts payable, accrued expenses and
      deposits                                    468,933     410,622
     Accrued salaries, wages and payroll
      taxes                                       210,629     253,401
     Accrued income taxes                         299,262     252,822
                                               -----------  ----------
         Total current liabilities              1,897,196   1,879,702

LONG-TERM DEBT                                    822,302     868,387

OTHER NONCURRENT LIABILITIES                      220,698     113,282

STOCKHOLDERS' EQUITY:
     Common stock, no par, stated value $.01
      per share                                     2,179       2,179
     Additional paid-in capital                   496,393     468,052
     Accumulated other comprehensive income        36,862      44,128
     Retained earnings                          2,221,868   1,767,702
     Less cost of 38,343,944 and 36,819,739
      shares of common
       stock in treasury                       (1,093,593)   (912,641)
                                               -----------  ----------
         Total stockholders' equity             1,663,709   1,369,420
                                               -----------  ----------
                                              $ 4,603,905  $4,230,791
                                               ===========  ==========

-0-

H&R Block, Inc.
Consolidated Statements of Cash Flows
Unaudited, amounts in thousands

                                                Year ended April 30,
                                             -------------------------
                                                  2003         2002
                                             ------------ ------------
Cash flows from operating activities:
 Net income                                     $580,064     $434,405
 Adjustments to reconcile net income to net
  cash provided by operating activities:
   Depreciation and amortization                 161,821      155,386
   Provision for bad debt                         49,748       76,804
   Provision for deferred income taxes            55,408       30,136
   Tax benefit from stock option exercises        37,304       57,809
   Accretion of acquisition liabilities            9,200       11,700
   Accretion of residual interests in
    securitizations                             (145,165)     (50,583)
   Impairments of residual interests in
    securitizations                               54,111       30,987
   Realized gain on sale of residual
    interests in securitizations                (130,881)           -
   Additions to trading securities - residual
    interests                                   (542,544)    (809,226)
   Proceeds from net interest margin
    transactions                                 541,791      783,171
   Additions to mortgage servicing rights        (65,345)     (65,630)
   Amortization of mortgage servicing rights      47,107       33,890
   Impairment of mortgage servicing rights           866       11,643
   Impairment of goodwill                         35,777            -
   Changes in:
    Cash and cash equivalents - restricted      (286,069)     (67,976)
    Receivables from customers, brokers,
     dealers and clearing organizations          326,824      465,926

    Receivables                                  (87,140)    (106,493)
    Mortgage loans held for sale:
     Originations and purchases              (16,737,114) (11,771,688)
     Sales and principal repayments           16,746,609   11,780,758
    Marketable securities - trading                4,511       17,788
    Prepaid expenses and other current assets    (24,636)    (179,694)
    Accounts payable to customers, brokers
     and dealers                                 (40,507)    (154,799)
    Accounts payable, accrued expenses and
     deposits                                     59,265       57,608
    Accrued salaries, wages and payroll taxes    (42,772)      31,751
    Accrued taxes on earnings                     46,440      (42,777)
   Other, net                                     36,152       10,550
                                             ------------ ------------
   Net cash provided by operating activities     690,825      741,446
                                             ------------ ------------

Cash flows from investing activities:
 Available-for-sale securities:
  Purchases of available-for-sale securities     (14,614)      (7,241)
  Cash received from residual interests in
   securitizations                               140,795       67,070
  Cash proceeds from sale of residual
   interests in securitizations                  142,486            -
  Maturities of other available-for-sale
   securities                                          -        8,250
  Sales of other available-for-sale
   securities                                     14,081       23,173
 Purchases of property and equipment, net       (150,897)    (111,775)
 Payments made for business acquisitions, net
  of cash acquired                               (26,408)     (46,738)
 Other, net                                       19,896        8,228
                                             ------------ ------------
   Net cash provided by (used in) investing
    activities                                   125,339      (59,033)
                                             ------------ ------------

Cash flows from financing activities:
 Repayments of notes payable                  (9,925,516) (10,622,011)
 Proceeds from issuance of notes payable       9,925,516   10,622,011
 Payments on acquisition debt                    (57,469)     (50,594)
 Dividends paid                                 (125,898)    (115,725)
 Payments to acquire treasury shares            (317,570)    (462,938)
 Proceeds from issuance of common stock          126,325      195,233
 Other, net                                       (2,344)         140
                                             ------------ ------------
   Net cash used in financing activities        (376,956)    (433,884)
                                             ------------ ------------

Net increase in cash and cash equivalents        439,208      248,529
Cash and cash equivalents at beginning of the
 year                                            436,145      187,616
                                             ------------ ------------
Cash and cash equivalents at end of the year    $875,353     $436,145
                                             ============ ============

Supplementary cash flow data:
 Income taxes paid                              $247,057     $236,784
 Interest paid                                    84,094      105,072

-0-

H&R Block, Inc.
Consolidated Income Statements
Unaudited, amounts in thousands, except per share data


                         Three Months Ended           Year Ended
                              April 30,                April 30,
                       ----------------------- -----------------------
                           2003        2002        2003        2002
                        ----------  ----------  ----------  ----------
Revenues:
 Service revenues      $1,468,197  $1,494,740  $2,375,212  $2,333,064
 Gain on sale of
  mortgage assets         172,592     134,656     775,341     456,958
 Interest income           69,009      58,311     297,185     206,433
 Product sales             70,457      63,508     144,691     127,226
 Royalties                131,577     126,843     174,659     164,615
 Other income               6,760       3,269      12,679      29,440
                        ----------  ----------  ----------  ----------
                        1,918,592   1,881,327   3,779,767   3,317,736
                        ----------  ----------  ----------  ----------

Operating expenses:
 Employee compensation
  and benefits            609,742     610,636   1,401,434   1,308,705
 Occupancy and
  equipment               122,318     111,281     345,960     305,387
 Interest                  22,855      25,818      92,644     116,141
 Depreciation and
  amortization             47,083      48,291     161,821     155,386
 Marketing and
  advertising              64,837      80,763     150,172     155,729
 Supplies, freight and
  postage                  33,276      37,659      88,748      75,710
 Provision for bad debt     9,276      26,610      49,748      76,804
 Impairment of goodwill    11,777           -      35,777           -
 Texas litigation
  reserve                       -           -      41,672           -
 Other                    157,393     172,607     431,549     408,446
                        ----------  ----------  ----------  ----------
                        1,078,557   1,113,665   2,799,525   2,602,308
                        ----------  ----------  ----------  ----------

Operating income          840,035     767,662     980,242     715,428

Other income, net           2,259      (1,781)      6,835       1,412
                        ----------  ----------  ----------  ----------

Income before taxes       842,294     765,881     987,077     716,840
Income taxes              347,652     302,297     407,013     282,435
                        ----------  ----------  ----------  ----------

Net income             $  494,642  $  463,584  $  580,064  $  434,405
                        ==========  ==========  ==========  ==========


Basic earnings per
 share                 $     2.76  $     2.54  $     3.23  $     2.38
                        ==========  ==========  ==========  ==========

Basic shares
 outstanding              179,314     182,530     179,638     182,903


Diluted earnings per
 share                 $     2.71  $     2.46  $     3.15  $     2.31
                        ==========  ==========  ==========  ==========

Diluted shares
 outstanding              182,615     188,084     184,078     188,327

-0-

H&R BLOCK, INC.
FINANCIAL SERVICES OPERATING DATA
Unaudited


Option One Mortgage Corporation
-------------------------------

                 Year ended             Three months ended
                 ----------  -----------------------------------------
                  4/30/2003  4/30/2003  4/30/2002  %change  1/31/2003
                  ---------  -----------------------------------------

Number of loans
 originated
Wholesale (non-
 prime)              93,497     26,126     20,693    26.3%     25,061
Retail:  Prime       12,361      3,813      1,865   104.5%      3,560
 Non-prime            9,983      2,566      2,157    19.0%      2,284
                ------------------------------------------------------
Total               115,841     32,505     24,715    31.5%     30,905
                ======================================================

Volume of loans
 originated
 (000's)
Wholesale (non-
 prime)         $13,659,243 $3,981,480 $2,784,076    43.0% $3,756,809
Retail:  Prime    1,697,815    503,130    249,660   101.5%    496,176
   Non-prime      1,220,563    305,841    255,494    19.7%    280,738
                ------------------------------------------------------
Total           $16,577,621 $4,790,451 $3,289,230    45.6% $4,533,723
                ======================================================


Loan sales      $16,591,821 $4,813,186 $3,334,989    44.3% $4,599,255
                ======================================================

Servicing
 portfolio
Number of loans
 serviced           246,463    246,463    209,594    17.6%    232,979
Servicing
 portfolio ($
 bn's)                $31.3      $31.3      $23.8    31.5%      $28.9




H&R Block Financial Advisors, Inc.
----------------------------------

                 Year ended             Three months ended
                 ----------  -----------------------------------------
                  4/25/2003  4/25/2003  4/26/2002 %change   1/31/2003
                  ---------  -----------------------------------------

Customer trades   1,218,092    244,843    368,477   -33.6%    306,119
Customer daily
 average trades       4,853      4,221      5,849   -27.8%      4,638
Average revenue
 per trade          $120.15    $128.89    $110.64    16.5%    $115.57

Number of active
 accounts           752,903    752,903    695,355     8.3%    672,247

Ending balance
 of assets under
 administration
 ($ bn's)             $22.3      $22.3      $27.3   -18.3%      $21.0
Average assets
 per active
 account            $29,616    $29,616    $39,261   -24.6%    $31,292

Ending customer
 margin balances
 ($ bn's)              $0.5       $0.5       $0.8   -37.5%       $0.5
Ending payables
 to customers ($ bn's) $0.8       $0.8       $0.8     0.0%       $0.8


Contact:
     H&R Block Inc.
     Media Relations:
     Bob Schneider, 816/932-4835
     bschneider@hrblock.com
           or
     Investor Relations:
     Mark Barnett, 816/701-4443
     marbarnett@hrblock.com