H&R Block Reports 55 Cents Per Share Third Quarter Profit; Increases in Tax Clients and Mortgage Originations Highlight Strong Quarter

Feb 24, 2005

KANSAS CITY, Mo.--(BUSINESS WIRE)--Feb. 24, 2005--H&R Block Inc. (NYSE:HRB) today reported net income of $91.7 million, or 55 cents per diluted share, for the third quarter ended Jan. 31, 2005. Revenues in the third quarter were a record $1.03 billion, a 7.2 percent increase over the prior year's quarter.

"A strong start to the tax season combined with solid performances from our mortgage and business services segments were highlights of a good quarter," said Mark A. Ernst, chairman and chief executive officer. "I'm particularly pleased that the strategic actions taken in our tax and mortgage businesses are generating success in their respective markets."

Early tax season results through Feb. 15 included a 10.6 percent increase in total tax preparation and related fees over the comparable period last year, paced by 4 percent retail client growth and a 6.3 percent increase in average fees per retail client.

"The performance thus far is consistent with our expectations for a good tax filing season, supported by strong, new client acquisition, solid retention and increased client satisfaction with our services," Ernst said.

Mortgage results included a 56.8 percent increase in loan originations to $8.4 billion over the comparable quarter last year, and a 28.9 percent increase from the previous quarter's origination levels. Continued aggressive pricing in the mortgage market limited gain-on-sale margins. At the same time, progress was made in the company's effort to lower overall cost of origination, offsetting a significant share of the gain-on-sale margin reduction.

"We're very pleased with the performance of our mortgage business, where our strategy to expand service capacity is leading to strong origination volume growth despite the slowing industry," Ernst said. "In addition, we made considerable progress in lowering the cost of origination, reducing it by 37 basis points in the third quarter alone. This is consistent with our objective to realize a sustained 50 to 75 basis point reduction over the next 12 to 18 months."

Third quarter results include $12.5 million, or 5 cents per share, in stock-based compensation expense. The expense was $6.8 million in the previous year. In addition, the results reflect a $16.7 million litigation payment made to H&R Block.

For the nine months ended Jan. 31, H&R Block reported a net loss of $4.6 million, or 3 cents per diluted share, compared with net income of $122.3 million, or 67 cents per diluted share, in the prior year. The reduction was due primarily to declining income from the mortgage segment as competitive pricing has reduced margins across the industry.

Tax Services

A 3.7 percent increase in retail tax clients, combined with higher average fees per client, helped drive revenue and income increases in the tax segment for the third quarter. Tax services revenues climbed 11.9 percent to $531.1 million compared with last year, while pretax income improved 4.1 percent to $64.3 million.

Early tax season results from Jan. 1 through Feb. 15 show that tax preparation and related fees from retail tax offices increased 10.6 percent to $1.2 billion. The average fee per client rose 6.3 percent to $143.90. Retail tax offices served 8.3 million clients through Feb. 15, while total clients served, including digital tax clients, increased 1.4 percent.

"More than any other factor, the success we're experiencing can be attributed to the quality of service our tax professionals are providing to our clients," Ernst said. "Expansion of our office network, operational improvements and successful marketing mean that more consumers are benefiting from that service."

H&R Block's digital tax business, including its award-winning TaxCut(R) software and online tax services, reported a 9.1 percent decrease in paid clients served through Feb. 15. Modest growth in online clients was offset by a decline in software units sold.

"Both consumer and competitive changes in the digital tax market have restricted the client growth that we expected this season. However, we will continue to follow a disciplined approach to pricing and marketing our digital services, although it may limit our ability to achieve this year's client growth objectives," Ernst said.

For the nine-month period, tax services revenues rose 11.7 percent to $655.6 million, while the pretax loss of $182.6 million was 8.6 percent higher than a year ago.

Mortgage Services

Mortgage services, which includes Option One Mortgage Corp. and H&R Block Mortgage Corp, recorded third-quarter loan originations of $8.4 billion, a 56.8 percent increase over the prior year. An increase in the number of account executives serving clients was the primary driver of the quarter's improved performance.

Despite this increase in sales capacity, as well as continued expansion made in the retail mortgage business in preparation for the seasonally high tax client referral opportunity, the business achieved a 37 basis point reduction in cost of origination.

Mortgage services revenues declined 4.1 percent to $304.6 million for the third quarter, while pretax earnings were $111.7 million, a 27.7 percent decrease from the previous year. Sequentially from the second quarter, revenues increased 8.2 percent while pretax earnings increased 5.2 percent. For the nine-month period, revenues decreased 10.1 percent to $854.4 million, while pretax earnings declined 38 percent to $311.4 million.

"Our mortgage operations experienced improved productivity and performed well despite competitive pressures this quarter," Ernst said. "We plan to continue to focus on aggressively controlling origination costs while maintaining our preferred provider status with the brokers we serve.

"We are beginning our strongest period seasonally for H&R Block Mortgage with more capacity to serve our tax clients' needs."

Mortgage servicing revenues increased 32.4 percent to $72.9 million for the quarter, compared to last year. The number of loans serviced rose 25.7 percent to 387,619 compared with the previous year.

Business Services

Business services had another strong quarter, with an 18.3 percent increase in revenues to $132.9 million. Pretax income rose to nearly $6 million from $2 million the previous year. Growth occurred across many of the segment's activities.

For the nine-month period, revenues increased 16 percent to $371 million. The pretax loss for the period was $9 million, an increase of 21.4 percent over the prior year.

"We're seeing our past initiatives pay off in very strong growth," Ernst said. "RSM McGladrey's tax and accounting services, business consulting, risk management and payroll services all experienced solid growth."

Investment Services

Investment services reported third quarter revenues of $62.1 million, a 7.5 percent increase over the prior year. The pretax loss increased $5.5 million to $18.3 million. For the nine-month period, revenues improved 1.2 percent to $169.4 million, while the pretax loss increased nearly 46 percent to $61.1 million.

"While we are not satisfied with the performance of this business, the results are consistent with the view discussed during last month's annual investor conference," Ernst said. "We're developing a plan to better align this segment's cost structure, revenue stream, and strategy for the future."

"We are seeing strong results from our expanded tax professional/financial advisor teams designed to increase the delivery of financial services to our tax clients," Ernst said.

Dividend Declared

H&R Block's board of directors declared a quarterly cash dividend of 22 cents per share, payable April 1, 2005, to shareholders of record March 11, 2005. This payment will be the company's 170th consecutive quarterly dividend.

Conference Call

The company will host a conference call for analysts, institutional investors and shareholders at 5:00 p.m. EST Feb. 24. Mark Ernst, Jeff Yabuki, executive vice president and chief operating officer, and William Trubeck, executive vice president and chief financial officer, will discuss the quarter and future expectations, as well as respond to analysts' questions. To access the call, please dial the number approximately five to 10 minutes prior to the scheduled starting time:


U.S./Canada     888-425-2715 - Access Code: 2751105
International   706-679-8257 - Access Code: 2751105

The call will be webcast in a listen-only format for the media and public. The link to the webcast can be found at www.hrblock.com. Supplemental financial and statistical information will be available in connection with the webcast or can be accessed directly on H&R Block's Investor Relations web site at www.hrblock.com/about/investor following market close.

A replay of the call will be available beginning at 6:00 p.m. EST Feb. 24 and continuing until 12:00 a.m. EST March 5 by dialing 800-642-1687 (U.S./Canada) or 706-645-9291 (International). The replay access code is 2751105. A replay of the webcast will also be available at www.hrblock.com through March 31, 2005.

About H&R Block

Celebrating its 50th anniversary in 2005, H&R Block is the world's largest tax services provider, having served more than 400 million clients since 1955. The sixth largest retailer in the world, H&R Block has more than 12,000 locations serving taxpayers primarily in the United States, Canada and Australia.

H&R Block's subsidiaries deliver tax services and financial advice, investment and mortgage services, and business accounting and consulting services. H&R Block Financial Advisors Inc. offers investment services and securities products. With approximately 1,000 financial advisors serving clients at approximately 270 locations, H&R Block Financial Advisors is a member NYSE, SIPC, a registered broker-dealer and investment advisor. H&R Block Inc. is not a registered broker-dealer and is not a registered investment advisor. H&R Block Mortgage Corp. offers a full range of retail mortgage services. Option One Mortgage Corp. provides mortgage services and offers wholesale mortgages through large financial institutions and a network of 32,000 independent mortgage brokers. RSM McGladrey Business Services Inc. and its subsidiaries serve mid-sized businesses and their owners with tax, accounting and business consulting services, as well as personal wealth management services. H&R Block Small Business Resources is a new business currently operating in 14 U.S. cities that serves the tax, financial and business needs of small business owners. H&R Block Small Business Resources is not a licensed CPA firm. For more information about the company, visit our Online Press Center at www.hrblock.com.

H&R BLOCK, INC.
KEY OPERATING RESULTS
Unaudited, amounts in thousands, except per share data

                                      Three months ended January 31,
                                             2005        2004
                                      --------------------------------

Revenues                                $1,032,007    $962,830
                                        ------------------------
Income before taxes                        151,683     176,120
Net income                                 $91,692    $106,726
                                        ========================
Basic earnings per share                     $0.56       $0.60
                                        ========================
  Basic shares outstanding                 164,520     176,732
Diluted earnings per share                   $0.55       $0.59
                                        ========================

  Diluted shares outstanding               167,438     180,984


                                      Nine months ended January 31,
                                            2005        2004
                                 -------------------------------------

Revenues                               $2,053,973  $2,027,086
                                       ------------------------
Income (loss) before taxes                 (6,805)    212,083
Net income (loss) before change in
 accounting principle                      (4,590)    128,621
Cumulative effect of change in
 accounting principle, net of taxes             -      (6,359)
Net income (loss)                         $(4,590)   $122,262
                                       ========================
Basic earnings (loss) per share:
  Before change in accounting principle    $(0.03)      $0.72
  Net income (loss)                        $(0.03)      $0.69
                                       ========================
  Basic shares outstanding                165,948     177,964

Diluted earnings (loss) per share:
  Before change in accounting principle    $(0.03)      $0.71
  Net income (loss)                        $(0.03)      $0.67
                                       ========================
  Diluted shares outstanding              165,948     181,481


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

On October 26, 2004, we issued $400.0 million in 5.125% Senior Notes,
due in 2014. The proceeds from the notes were used to repay our $250.0
million in 6 3/4% Senior Notes, which were due on November 1, 2004.
The remaining proceeds were used for working capital, capital
expenditures, repayment of other debt and other general corporate
purposes.

We adopted Emerging Issues Task Force Issue No. 00-21, "Revenue
Arrangements with Multiple Deliverables" (EITF 00-21) as of May 1,
2003. As a result of the adoption of EITF 00-21, we recorded a
cumulative effect of a change in accounting principle of $6.4 million,
net of tax benefit of $4.0 million.

Basic earnings per share is based on the weighted average number of
shares outstanding. The dilutive effect of potential common shares is
included in diluted earnings per share except in those periods with a
loss.

Certain reclassifications have been made to prior year amounts to
conform to the current period presentation. These reclassifications
had no effect on the results of operations or stockholders' equity as
previously reported.

In the first quarter of fiscal year 2005, we redefined our
reportable segments. The previously reported International Tax
Operations and U.S. Tax Operations segments will now be reported as
the Tax Services segment.
H&R BLOCK, INC.
SEGMENT FINANCIAL RESULTS
Unaudited, amounts in thousands

                                 Three months ended January 31,
                                Revenues             Income (loss)
                         ----------------------- ---------------------
                             2005        2004       2005       2004
                         ---------------------------------------------
Tax Services              $531,086    $474,495    $64,337    $61,827
Mortgage Services          304,643     317,599    111,681    154,476
Business Services          132,872     112,293      5,936      1,955
Investment Services         62,104      57,753    (18,312)   (12,811)
Corporate                    1,302         690    (11,959)   (29,327)
                         ----------------------- ---------------------
                        $1,032,007    $962,830    151,683    176,120
                         =======================
Income taxes                                       59,991     69,394
                                                 ---------------------
Net income                                        $91,692   $106,726
                                                 =====================


                                 Nine months ended January 31,
                                Revenues             Income (loss)
                         ----------------------- ---------------------
                              2005        2004       2005       2004
                         ---------------------------------------------

Tax Services               $655,639    $586,760  $(182,624) $(168,136)
Mortgage Services           854,410     950,361    311,421    502,331
Business Services           371,021     319,816     (9,048)    (7,456)
Investment Services         169,446     167,443    (61,149)   (41,904)
Corporate                     3,457       2,706    (65,405)   (72,752)
                         ----------------------- ---------------------
                         $2,053,973  $2,027,086     (6,805)   212,083
                         =======================
Income taxes (benefit)                              (2,215)    83,462
                                                 ---------------------
Net income (loss) before
 change in accounting
 principle                                          (4,590)   128,621
Cumulative effect of
 change in accounting
 principle, net of taxes                                 -     (6,359)
                                                 ---------------------
Net income (loss)                                  $(4,590)  $122,262
                                                 =====================
H&R BLOCK, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Amounts in thousands, except share data

                                               January 31,  April 30,
                                                   2005        2004
                                               ----------- -----------
                    ASSETS
Current assets:
  Cash and cash equivalents                      $576,146  $1,071,676
  Cash and cash equivalents - restricted          535,318     545,428
  Receivables from customers, brokers, dealers
   and clearing
    organizations, net                            623,225     625,076
  Receivables, net                              1,461,097     347,910
  Prepaid expenses and other current assets       425,400     371,209
                                               ----------- -----------
    Total current assets                        3,621,186   2,961,299
                                               ----------- -----------


  Residual interests in securitizations -
   available-for-sale                             253,531     210,973
  Beneficial interest in Trusts - trading         131,885     137,757
  Mortgage servicing rights                       147,511     113,821
  Property and equipment, net                     327,385     279,220
  Intangible assets, net                          295,260     325,829
  Goodwill, net                                   975,850     959,418
  Other assets                                    388,513     391,709
                                               ----------- -----------
Total assets                                   $6,141,121  $5,380,026
                                               =========== ===========

     LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Commercial paper                             $1,528,882          $-
  Current portion of long-term debt                25,575     275,669
  Accounts payable to customers, brokers and
   dealers                                      1,035,228   1,065,793
  Accounts payable, accrued expenses and other    503,623     456,167
  Accrued salaries, wages and payroll taxes       230,251     268,747
  Accrued income taxes                             78,796     405,667
                                               ----------- -----------
    Total current liabilities                   3,402,355   2,472,043
                                               ----------- -----------

Long-term debt                                    928,529     545,811
Other noncurrent liabilities                      361,587     465,163
                                               ----------- -----------
      Total liabilities                         4,692,471   3,483,017
                                               ----------- -----------

Stockholders' equity:
  Common stock, no par, stated value $.01 per
   share                                            2,179       2,179
  Additional paid-in capital                      581,748     545,065
  Accumulated other comprehensive income           97,625      57,953
  Retained earnings                             2,670,356   2,781,368
  Less cost of 52,864,620 and 44,849,128
   shares of
    common stock in treasury                   (1,903,258) (1,489,556)
                                               ----------- -----------
      Total stockholders' equity                1,448,650   1,897,009
                                               ----------- -----------
Total liabilities and stockholders' equity     $6,141,121  $5,380,026
                                               =========== ===========
H&R BLOCK, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited, amounts in thousands

                                                 Nine months ended
                                                     January 31,
                                               -----------------------
                                                    2005        2004
                                               ----------- -----------
Cash flows from operating activities:
 Net income (loss)                                $(4,590)   $122,262
 Adjustments to reconcile net income (loss) to
  net cash used in operating activities:
    Depreciation and amortization                 122,305     122,497
    Accretion of residual interests in
     securitizations                              (86,618)   (118,389)
    Impairment of residual interests in
     securitizations                                8,304      26,048
    Additions to trading securities -
     residual interests in
     securitizations                             (115,213)   (251,585)
    Proceeds from net interest margin
     transactions                                  98,743     197,417
    Additions to mortgage servicing
     rights                                       (94,569)    (64,265)
    Amortization of mortgage servicing
     rights                                        60,879      57,334
    Net change in beneficial interest in
     Trusts                                         5,872      (5,406)
    Other net changes in working capital,
     net of acquisitions                       (1,580,364) (1,087,553)
                                               ----------- -----------
    Net cash used in operating activities      (1,585,251) (1,001,640)
                                               ----------- -----------

Cash flows from investing activities:
 Cash received from residual interests in
  securitizations                                 100,344     127,997
 Purchases of property and equipment, net        (137,483)    (81,178)
 Payments made for business acquisitions, net
  of cash acquired                                (26,348)   (280,280)
 Other, net                                        15,207      36,052
                                               ----------- -----------
    Net cash used in investing activities         (48,280)   (197,409)
                                               ----------- -----------

Cash flows from financing activities:
 Repayments of commercial paper                (2,348,966) (1,022,716)
 Proceeds from issuance of commercial paper     3,877,848   2,433,893
 Repayments of Senior Notes                      (250,000)          -
 Proceeds from issuance of long-term debt         395,221           -
 Payments on acquisition debt                     (19,462)    (50,820)
 Dividends paid                                  (106,422)   (103,538)
 Acquisition of treasury shares                  (529,852)   (371,242)
 Proceeds from issuance of common stock           119,892     111,155
 Other, net                                         (258)     (1,947)
                                               ----------- -----------
    Net cash provided by financing
     activities                                 1,138,001     994,785
                                               ----------- -----------

Net decrease in cash and cash equivalents        (495,530)   (204,264)
Cash and cash equivalents at beginning of the
 period                                         1,071,676     875,353
                                               ----------- -----------
Cash and cash equivalents at end of the period   $576,146    $671,089
                                               =========== ===========

Supplementary cash flow data:
 Income taxes paid                               $406,576    $245,355
 Interest paid                                     53,587      57,458
H&R BLOCK, INC.
CONDENSED CONSOLIDATED INCOME STATEMENTS
Unaudited, amounts in thousands, except per share data

                          Three Months Ended     Nine Months Ended
                               January 31,           January 31,
                          -------------------- -----------------------
                             2005      2004        2005        2004
                          ---------- --------- ----------- -----------
Revenues:
 Service revenues         $656,871  $572,862  $1,195,353  $1,053,056
 Gains on sales of
  mortgage assets, net     198,302   212,249     564,950     672,204
 Interest income            46,599    59,328     129,192     149,831
 Other                     130,235   118,391     164,478     151,995
                          ---------- --------- ----------- -----------
                         1,032,007   962,830   2,053,973   2,027,086
                          ---------- --------- ----------- -----------

Operating expenses:
 Cost of services          509,104   454,342   1,124,894     991,587
 Interest                   24,927    21,361      65,080      64,457
 Selling, general and
  administrative           366,025   312,623     894,054     763,434
                         ---------- --------- ----------- -----------
                           900,056   788,326   2,084,028   1,819,478
                          ---------- --------- ----------- -----------

Operating income (loss)    131,951   174,504     (30,055)    207,608
Other income, net           19,732     1,616      23,250       4,475
                          ---------- --------- ----------- -----------

Income (loss) before
 taxes                     151,683   176,120      (6,805)    212,083
Income taxes (benefit)      59,991    69,394      (2,215)     83,462
                          ---------- --------- ----------- -----------

Net income (loss) before
 cumulative effect of
 change in accounting
 principle                  91,692   106,726      (4,590)    128,621
Cumulative effect of
 change in accounting
 principle for multiple
 deliverable revenue
 arrangements, less income
 tax benefit of $4,031           -         -           -      (6,359)
                          ---------- --------- ----------- -----------

Net income (loss)           $91,692  $106,726     $(4,590)   $122,262
                          ========== ========= =========== ===========

Basic earnings (loss) per
 share:
  Before change in
   accounting principle       $0.56     $0.60      $(0.03)      $0.72
  Cumulative effect of
   change in accounting           -         -           -       (0.03)
                          ---------- --------- ----------- -----------
  Net income (loss)           $0.56     $0.60      $(0.03)      $0.69
                          ========== ========= =========== ===========

  Basic shares
   outstanding              164,520   176,732     165,948     177,964

Diluted earnings (loss)
 per share:
  Before change
   in accounting
   principle                  $0.55     $0.59      $(0.03)      $0.71
  Cumulative effect of
   change in accounting           -         -           -       (0.04)
                          ---------- --------- ----------- -----------
  Net income (loss)           $0.55     $0.59      $(0.03)      $0.67
                          ========== ========= =========== ===========

  Diluted shares
   outstanding              167,438   180,984     165,948     181,481
H&R BLOCK, INC.
SELECTED OPERATING DATA
Unaudited

Mortgage Services                Three months ended
                ------------------------------------------------------
                 1/31/2005   1/31/2004  % change 10/31/2004  % change
----------------------------------------------------------------------

Volume of loans
 originated (000s):
 Wholesale (non-
 prime)          $7,378,071  $4,732,182   55.9%   $5,528,361   33.5%

 Retail:
  Prime             238,867     157,438   51.7%      183,647   30.1%
  Non-prime         776,797     464,926   67.1%      800,975   -3.0%
                 ----------- ----------- ------   ----------- ------
                  1,015,664     622,364   63.2%      984,622    3.2%
                 ----------- ----------- ------   ----------- ------

  Total          $8,393,735  $5,354,546   56.8%   $6,512,983   28.9%
                 =========== =========== ======   =========== ======

Loan
 characteristics:
 Average loan
  size (000s)          $164        $150    9.3%         $157    4.5%
 Weighted average
  interest rate
  (WAC)(1)             7.30%       7.47% -0.17%         7.46% -0.16%
 Weighted average
  FICO score(1)         615         607                  609

Loan sales
 (000s)          $8,348,537  $5,308,800   57.3%   $6,560,780   27.2%
                 =========== =========== ======   =========== ======

Servicing
 portfolio:
 Number of loans
  serviced          387,619     308,305   25.7%      362,430    7.0%
 Servicing
  portfolio ($
  bn's)               $59.0       $42.2   39.8%        $53.6   10.1%

(1) Represents non-prime production only.


Investment Services                 Three months ended
                ------------------------------------------------------
                 1/31/2005   1/31/2004  % change 10/31/2004  % change
----------------------------------------------------------------------

Customer
 trades(2)         245,612     272,003   -9.7%      192,909   27.3%
Customer daily
 average trades      3,899       4,459  -12.6%        3,014   29.4%
Average revenue
 per trade         $120.62     $113.61    6.2%      $125.13   -3.6%

Number of active
 accounts:
 Traditional
  brokerage        431,902     467,710   -7.7%      444,770   -2.9%
 Express IRAs      295,676     241,116   22.6%      334,928  -11.7%
                 ----------- -----------          -----------
                   727,578     708,826    2.6%      779,698   -6.7%
                 =========== ===========          ===========

Ending balance of
 assets under
 administration ($
 bn's)               $28.4       $27.5    3.3%        $27.2    4.4%
Average assets
 per active
 account           $39,068     $38,797    0.7%      $34,924   11.9%

Average customer
 margin balances
 ($ millions)         $596        $568    4.9%         $590    1.0%
Average payables
 to customers ($
 millions)            $989      $1,028   -3.8%         $962    2.8%
Advisors             1,013         960    5.5%          982    3.2%

(2) Includes only trades on which commissions are earned
("commissionable trades").
H&R BLOCK
Preliminary U.S. Tax Operating Data
(in thousands, except average fee and number of offices)

                                                   Period
                                       -------------------------------
                                       1/1-1/31  2/1-2/15   YTD 2/15
                                       --------- --------- -----------
Tax preparation & related fees:(1)
 Fiscal year 2005
   Company-owned offices               $366,912  $436,168    $803,080
   Franchise offices                    183,938   203,196     387,134
                                       --------- --------- -----------
                                       $550,850  $639,364  $1,190,214
                                       ========= ========= ===========
   Fiscal year 2004(2)
   Company-owned offices               $331,913  $393,539    $725,452
   Franchise offices                    169,183   181,782     350,965
                                       --------- --------- -----------
                                       $501,096  $575,321  $1,076,417
                                       ========= ========= ===========
   Percent change
    Company-owned offices                 10.5%     10.8%       10.7%
    Franchise offices                      8.7%     11.8%       10.3%
                            ------------------------------------------
    Total retail offices                   9.9%     11.1%       10.6%
                            ------------------------------------------

Total clients served:
 Fiscal year 2005
   Company-owned offices                 2,447     2,870       5,317
   Franchise offices                     1,406     1,548       2,954
   Digital tax solutions(3)              1,129       694       1,823
                                       --------- --------- -----------
                                         4,982     5,112      10,094
                                       ========= ========= ===========
 Fiscal year 2004(2)
   Company-owned offices                 2,368     2,780       5,148
   Franchise offices                     1,346     1,456       2,802
   Digital tax solutions(3)              1,268       737       2,005
                                       --------- --------- -----------
                                         4,982     4,973       9,955
                                       ========= ========= ===========
 Percent change
   Company-owned offices                   3.3%      3.2%        3.3%
   Franchise offices                       4.5%      6.3%        5.4%
                            ------------------------------------------
   Total retail offices                    3.7%      4.3%        4.0%
                            ------------------------------------------
   Digital tax solutions(3)              -11.0%     -5.8%       -9.1%
                            ------------------------------------------
   Total                                   0.0%      2.8%        1.4%
                            ------------------------------------------

Average fee per client served:(4)
--------------------------------------
 Fiscal year 2005
   Company-owned offices                $149.94   $151.97     $151.04
   Franchise offices                     130.82    131.26      131.05
                                       --------- --------- -----------
                                        $142.97   $144.72     $143.90
                                       ========= ========= ===========
 Fiscal year 2004(2)
   Company-owned offices                $140.17   $141.56     $140.92
   Franchise offices                     125.69    124.85      125.26
                                       --------- --------- -----------
                                        $134.92   $135.82     $135.40
                                       ========= ========= ===========
 Percent change
   Company-owned offices                   7.0%      7.4%        7.2%
                            ------------------------------------------
   Franchise offices                       4.1%      5.1%        4.6%
                            ------------------------------------------
   Total retail offices                    6.0%      6.6%        6.3%
                            ------------------------------------------

Refund anticipation loans:
 Fiscal year 2005
   Company-owned offices                 1,197     1,057       2,254
   Franchise offices                       714       593       1,307
   Digital tax solutions                    12        14          26
                                       --------- --------- -----------
                                         1,923     1,664       3,587
                                       ========= ========= ===========
 Fiscal year 2004(2)
   Company-owned offices                 1,184     1,092       2,276
   Franchise offices                       709       597       1,306
   Digital tax solutions                    20        24          44
                                       --------- --------- -----------
                                         1,913     1,713       3,626
                                       ========= ========= ===========
 Percent change
   Company-owned offices                   1.1%     -3.2%       -1.0%
   Franchise offices                       0.7%     -0.7%        0.1%
                            ------------------------------------------
   Total retail offices                    1.0%     -2.3%       -0.6%
                            ------------------------------------------
   Digital tax solutions                 -40.0%    -41.7%      -40.9%
                            ------------------------------------------
   Total                                   0.5%     -2.9%       -1.1%
                            ------------------------------------------


Offices:                                FY 2005   FY 2004
                                       --------- ---------
 Company-owned offices                    5,811     5,172
 Company-owned shared office
  locations(5)                            1,296       996
                                       --------- ---------
    Total company-owned offices           7,107     6,168
                                       --------- ---------
 Franchise offices                        3,528     3,418
 Franchise shared office locations(5)       526       323
                                       --------- ---------
    Total franchise offices               4,054     3,741
                                       --------- ---------
                                         11,161     9,909
                                       ========= =========


(1) Includes fees received for tax return preparation services and
system administration fees in fiscal year 2004.
(2) Prior year numbers have been reclassified between company-owned
and franchise offices for offices which commenced company-owned
operations during fiscal year 2005.
(3) Includes federal TaxCut software units sold, online completed and
paid federal returns and online state returns only when no payment was
made for a federal return.
(4) Calculated as gross tax preparation and related fees divided by
clients served.
(5) Shared office locations include offices located within Wal-Mart,
Sears and other third-party businesses.

    CONTACT: H&R Block Inc.
             Media Relations:
             Linda McDougall, 816-932-7542
             lmcdougall@hrblock.com
                or
             Investor Relations:
             Pam Kearney, 816-932-1967
             pkearney@hrblock.com

    SOURCE: H&R Block Inc.