MISSOURI | 1-06089 | 44-0607856 |
(State or other jurisdiction of | (Commission File Number) | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
H&R BLOCK, INC. | |||
Date: | March 7, 2017 | By: | /s/ Scott W. Andreasen |
Scott W. Andreasen | |||
Vice President and Secretary |
• | H&R Block Assisted and do-it-yourself (DIY) tax preparation businesses achieve market share gains in the first half of the tax season. |
• | Revenues and earnings for the fiscal 2017 third quarter impacted by delayed tax season; company reiterates financial outlook for full year. |
• | Revenues declined $23 million due to the delayed tax season, while total operating expenses declined $18 million primarily due to cost reduction efforts, which led to lower compensation and benefits and marketing costs. |
• | Loss per share increased $0.15 due entirely to reductions in the company's effective tax rate and shares outstanding. The reduction in shares outstanding will be accretive on a full year basis, but negatively impacts those quarters with a seasonal net loss. |
• | Repurchased approximately 4.4 million shares for an aggregate purchase price of $100 million during the third quarter, bringing total share repurchases for fiscal 2017 to approximately 14.0 million shares for $317 million. |
1 | All amounts in this release are unaudited. Unless otherwise noted, all comparisons refer to the current period compared to the corresponding prior year period. |
Actual | Adjusted4 | |||||||||||||||
(in millions, except EPS) | Fiscal Year 2017 | Fiscal Year 2016 | Fiscal Year 2017 | Fiscal Year 2016 | ||||||||||||
Revenue | $ | 452 | $ | 475 | $ | 452 | $ | 475 | ||||||||
Pretax Loss | $ | (151 | ) | $ | (147 | ) | $ | (151 | ) | $ | (146 | ) | ||||
Net Loss | $ | (101 | ) | $ | (79 | ) | $ | (101 | ) | $ | (79 | ) | ||||
Weighted-Avg. Shares - Diluted | 207.9 | 231.9 | 207.9 | 231.9 | ||||||||||||
EPS3 | $ | (0.49 | ) | $ | (0.34 | ) | $ | (0.49 | ) | $ | (0.34 | ) | ||||
EBITDA4 | $ | (79 | ) | $ | (78 | ) | $ | (80 | ) | $ | (77 | ) | ||||
▪ | Total revenues decreased $22.7 million to $451.9 million, primarily due to lower client volumes in the Assisted and DIY tax preparation businesses resulting from the delay in the overall tax season, coupled with the pricing impact of the early season promotions such as Free Federal 1040EZ and H&R Block More Zero. |
▪ | Total operating expenses decreased $17.7 million to $576.7 million. Compensation and benefits and marketing expenses declined as a result of prior year cost reduction efforts. The reductions were partially offset by third-party fees associated with the Refund Advance product. |
▪ | Pretax loss increased $4.1 million to $150.6 million. |
▪ | Loss per share from continuing operations increased $0.15 to $0.49, due entirely to reductions in the company's effective tax rate and shares outstanding. The reduction in shares outstanding will be accretive on a full year basis, but negatively impacts those quarters with a seasonal net loss. |
▪ | Mortgage loans and real estate owned were liquidated during the third fiscal quarter for cash proceeds of $188.2 million, which approximated book value. |
▪ | Seasonal line of credit borrowings, which are included in long-term debt, were $1.1 billion as of January 31, 2017. |
▪ | Sand Canyon Corporation's accrual for contingent losses related to representation and warranty claims decreased $21 million from the prior quarter to $5 million as a result of settlement payments to counterparties. The settlement payments were fully covered by prior accruals. |
• | During the third quarter of fiscal 2017, the company repurchased and retired approximately 4.4 million shares at an aggregate price of $100.0 million, or $22.83 per share bringing the total share repurchases for fiscal 2017 to approximately 14.0 million shares for $317.0 million. As of January 31, 2017, 207.2 million shares were outstanding. |
• | The company completed these share repurchases under a $3.5 billion share repurchase program approved by the company’s board of directors in August 2015, which runs through June 2019. Under this program, the company has repurchased approximately 70 million shares of its common stock, or 25.5% of shares outstanding at the beginning of the program, for an aggregate purchase price of approximately $2.3 billion. |
• | As previously announced, a quarterly cash dividend of $0.22 per share is payable on April 3, 2017 to shareholders of record as of March 14, 2017. H&R Block has paid quarterly dividends consecutively since the company went public in 1962. |
CONSOLIDATED STATEMENTS OF OPERATIONS | (unaudited, in 000s - except per share amounts) | |||||||||||||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
REVENUES: | ||||||||||||||||
Service revenues | $ | 361,397 | $ | 389,502 | $ | 592,721 | $ | 621,356 | ||||||||
Royalty, product and other revenues | 90,485 | 85,041 | 115,678 | 119,320 | ||||||||||||
451,882 | 474,543 | 708,399 | 740,676 | |||||||||||||
OPERATING EXPENSES: | ||||||||||||||||
Cost of revenues: | ||||||||||||||||
Compensation and benefits | 165,015 | 181,915 | 275,098 | 300,398 | ||||||||||||
Occupancy and equipment | 104,094 | 96,201 | 297,586 | 281,107 | ||||||||||||
Provision for bad debt | 28,348 | 35,734 | 29,634 | 38,921 | ||||||||||||
Depreciation and amortization | 29,828 | 28,795 | 87,206 | 84,237 | ||||||||||||
Other | 61,492 | 49,868 | 136,041 | 127,759 | ||||||||||||
388,777 | 392,513 | 825,565 | 832,422 | |||||||||||||
Selling, general and administrative: | ||||||||||||||||
Marketing and advertising | 84,101 | 93,708 | 103,663 | 115,204 | ||||||||||||
Compensation and benefits | 58,408 | 63,653 | 174,223 | 179,915 | ||||||||||||
Depreciation and amortization | 15,332 | 16,508 | 44,986 | 43,509 | ||||||||||||
Other selling, general and administrative | 30,056 | 28,003 | 77,500 | 97,283 | ||||||||||||
187,897 | 201,872 | 400,372 | 435,911 | |||||||||||||
Total operating expenses | 576,674 | 594,385 | 1,225,937 | 1,268,333 | ||||||||||||
Other income, net | (170 | ) | 3,055 | 4,978 | 13,993 | |||||||||||
Interest expense on borrowings | (25,940 | ) | (23,573 | ) | (70,026 | ) | (46,329 | ) | ||||||||
Other expenses, net | 304 | (6,140 | ) | (30 | ) | (11,335 | ) | |||||||||
Loss from continuing operations before income tax benefit | (150,598 | ) | (146,500 | ) | (582,616 | ) | (571,328 | ) | ||||||||
Income tax benefit | (49,386 | ) | (67,851 | ) | (216,963 | ) | (253,656 | ) | ||||||||
Net loss from continuing operations | (101,212 | ) | (78,649 | ) | (365,653 | ) | (317,672 | ) | ||||||||
Net loss from discontinued operations | (3,302 | ) | (3,080 | ) | (8,754 | ) | (8,723 | ) | ||||||||
NET LOSS | $ | (104,514 | ) | $ | (81,729 | ) | $ | (374,407 | ) | $ | (326,395 | ) | ||||
BASIC AND DILUTED LOSS PER SHARE: | ||||||||||||||||
Continuing operations | $ | (0.49 | ) | $ | (0.34 | ) | $ | (1.71 | ) | $ | (1.23 | ) | ||||
Discontinued operations | (0.01 | ) | (0.01 | ) | (0.04 | ) | (0.04 | ) | ||||||||
Consolidated | $ | (0.50 | ) | $ | (0.35 | ) | $ | (1.75 | ) | $ | (1.27 | ) | ||||
WEIGHTED AVERAGE BASIC AND DILUTED SHARES | 207,862 | 231,904 | 214,627 | 257,979 | ||||||||||||
CONSOLIDATED BALANCE SHEETS | (unaudited, in 000s - except per share data) | |||||||||||
As of | January 31, 2017 | January 31, 2016 | April 30, 2016 | |||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 221,172 | $ | 189,511 | $ | 896,801 | ||||||
Cash and cash equivalents — restricted | 70,166 | 69,649 | 104,110 | |||||||||
Receivables, net | 787,865 | 829,774 | 153,116 | |||||||||
Income taxes receivable | 38,032 | 29,411 | — | |||||||||
Prepaid expenses and other current assets | 85,599 | 100,504 | 66,574 | |||||||||
Total current assets | 1,202,834 | 1,218,849 | 1,220,601 | |||||||||
Mortgage loans held for investment, net | — | 212,106 | 202,385 | |||||||||
Property and equipment, net | 282,358 | 290,202 | 293,565 | |||||||||
Intangible assets, net | 434,720 | 473,732 | 433,885 | |||||||||
Goodwill | 483,320 | 443,418 | 470,757 | |||||||||
Deferred tax assets and income taxes receivable | 71,639 | 113,887 | 120,123 | |||||||||
Other noncurrent assets | 102,760 | 110,742 | 105,909 | |||||||||
Total assets | $ | 2,577,631 | $ | 2,862,936 | $ | 2,847,225 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
LIABILITIES: | ||||||||||||
Accounts payable and accrued expenses | $ | 239,085 | $ | 205,981 | $ | 259,586 | ||||||
Accrued salaries, wages and payroll taxes | 123,457 | 123,289 | 161,786 | |||||||||
Accrued income taxes and reserves for uncertain tax positions | 7,537 | 8,099 | 373,754 | |||||||||
Current portion of long-term debt | 942 | 817 | 826 | |||||||||
Deferred revenue and other current liabilities | 183,616 | 250,846 | 243,653 | |||||||||
Total current liabilities | 554,637 | 589,032 | 1,039,605 | |||||||||
Long-term debt and line of credit borrowings | 2,592,622 | 2,615,823 | 1,491,375 | |||||||||
Deferred tax liabilities and reserves for uncertain tax positions | 109,557 | 88,377 | 132,960 | |||||||||
Deferred revenue and other noncurrent liabilities | 121,631 | 106,438 | 160,182 | |||||||||
Total liabilities | 3,378,447 | 3,399,670 | 2,824,122 | |||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||
STOCKHOLDERS’ EQUITY: | ||||||||||||
Common stock, no par, stated value $.01 per share | 2,462 | 2,641 | 2,602 | |||||||||
Additional paid-in capital | 752,748 | 758,491 | 758,230 | |||||||||
Accumulated other comprehensive loss | (15,363 | ) | (20,849 | ) | (11,233 | ) | ||||||
Retained earnings (deficit) | (785,823 | ) | (510,000 | ) | 40,347 | |||||||
Less treasury shares, at cost | (754,840 | ) | (767,017 | ) | (766,843 | ) | ||||||
Total stockholders’ equity (deficiency) | (800,816 | ) | (536,734 | ) | 23,103 | |||||||
Total liabilities and stockholders’ equity | $ | 2,577,631 | $ | 2,862,936 | $ | 2,847,225 | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | (unaudited, in 000s) | |||||||
Nine months ended January 31, | 2017 | 2016 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (374,407 | ) | $ | (326,395 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 132,192 | 127,746 | ||||||
Provision for bad debt | 29,634 | 38,921 | ||||||
Deferred taxes | 6,128 | 52,032 | ||||||
Stock-based compensation | 16,945 | 21,106 | ||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||
Cash and cash equivalents — restricted | 33,942 | 22,264 | ||||||
Receivables | (646,290 | ) | (685,961 | ) | ||||
Prepaid expenses and other current assets | (23,208 | ) | (30,281 | ) | ||||
Other noncurrent assets | 7,575 | 13,008 | ||||||
Accounts payable and accrued expenses | (33,560 | ) | (32,238 | ) | ||||
Accrued salaries, wages and payroll taxes | (37,978 | ) | (20,544 | ) | ||||
Deferred revenue and other current liabilities | (44,243 | ) | (72,363 | ) | ||||
Income tax receivables, accrued income taxes and income tax reserves | (378,987 | ) | (461,288 | ) | ||||
Deferred revenue and other noncurrent liabilities | (57,216 | ) | (51,734 | ) | ||||
Other, net | (6,444 | ) | (21,222 | ) | ||||
Net cash used in operating activities | (1,375,917 | ) | (1,426,949 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Sales, maturities of and payments received on available-for-sale securities | 144 | 436,380 | ||||||
Principal payments and sales of mortgage loans and real estate owned, net | 207,174 | 28,004 | ||||||
Capital expenditures | (73,924 | ) | (66,418 | ) | ||||
Payments made for business acquisitions, net of cash acquired | (52,825 | ) | (85,329 | ) | ||||
Franchise loans funded | (31,788 | ) | (21,377 | ) | ||||
Payments received on franchise loans | 20,816 | 22,234 | ||||||
Other, net | (4,855 | ) | 547 | |||||
Net cash provided by investing activities | 64,742 | 314,041 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Repayments of line of credit borrowings | (445,000 | ) | (225,000 | ) | ||||
Proceeds from line of credit borrowings | 1,545,000 | 1,350,000 | ||||||
Proceeds from issuance of long-term debt | — | 996,831 | ||||||
Customer banking deposits, net | — | (326,705 | ) | |||||
Transfer of HRB Bank deposits | — | (419,028 | ) | |||||
Dividends paid | (141,537 | ) | (157,530 | ) | ||||
Repurchase of common stock, including shares surrendered | (322,782 | ) | (1,888,595 | ) | ||||
Proceeds from exercise of stock options | 2,403 | 25,803 | ||||||
Other, net | 373 | (43,972 | ) | |||||
Net cash provided by (used in) financing activities | 638,457 | (688,196 | ) | |||||
Effects of exchange rate changes on cash | (2,911 | ) | (16,575 | ) | ||||
Net decrease in cash and cash equivalents | (675,629 | ) | (1,817,679 | ) | ||||
Cash and cash equivalents at beginning of the period | 896,801 | 2,007,190 | ||||||
Cash and cash equivalents at end of the period | $ | 221,172 | $ | 189,511 | ||||
SUPPLEMENTARY CASH FLOW DATA: | ||||||||
Income taxes paid, net of refunds received | $ | 158,656 | $ | 157,691 | ||||
Interest paid on borrowings | 59,809 | 32,772 | ||||||
Accrued additions to property and equipment | 5,959 | 4,385 | ||||||
Accrued purchase of common stock | — | 21,167 | ||||||
FINANCIAL RESULTS | (unaudited, in 000s - except per share amounts) | |||||||||||||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues: | ||||||||||||||||
U.S. assisted tax preparation fees | $ | 245,262 | $ | 268,775 | $ | 306,030 | $ | 332,463 | ||||||||
U.S. royalties | 43,254 | 39,543 | 56,607 | 52,949 | ||||||||||||
U.S. DIY tax preparation fees | 30,745 | 39,251 | 36,748 | 45,899 | ||||||||||||
International revenues | 10,914 | 9,819 | 93,328 | 90,484 | ||||||||||||
Revenues from Refund Transfers | 47,323 | 49,289 | 51,314 | 52,281 | ||||||||||||
Revenues from Emerald Card® | 14,100 | 13,356 | 35,809 | 38,853 | ||||||||||||
Revenues from Peace of Mind® Extended Service Plan | 18,135 | 15,736 | 67,855 | 62,764 | ||||||||||||
Interest and fee income on Emerald Advance | 30,060 | 31,603 | 31,519 | 32,334 | ||||||||||||
Other | 12,089 | 7,171 | 29,189 | 32,649 | ||||||||||||
451,882 | 474,543 | 708,399 | 740,676 | |||||||||||||
Compensation and benefits: | ||||||||||||||||
Field wages | 142,084 | 154,098 | 237,223 | 253,561 | ||||||||||||
Other wages | 45,172 | 48,786 | 129,479 | 136,782 | ||||||||||||
Benefits and other compensation | 36,167 | 42,684 | 82,619 | 89,970 | ||||||||||||
223,423 | 245,568 | 449,321 | 480,313 | |||||||||||||
Occupancy and equipment | 103,867 | 96,157 | 297,275 | 280,953 | ||||||||||||
Marketing and advertising | 84,101 | 93,708 | 103,663 | 115,204 | ||||||||||||
Depreciation and amortization | 45,160 | 45,303 | 132,192 | 127,746 | ||||||||||||
Bad debt | 28,348 | 35,734 | 29,634 | 38,921 | ||||||||||||
Supplies | 4,453 | 6,219 | 11,467 | 13,346 | ||||||||||||
Other | 87,322 | 71,696 | 202,385 | 211,850 | ||||||||||||
Total operating expenses | 576,674 | 594,385 | 1,225,937 | 1,268,333 | ||||||||||||
Other income, net | (170 | ) | 3,055 | 4,978 | 13,993 | |||||||||||
Interest expense on borrowings | (25,940 | ) | (23,573 | ) | (70,026 | ) | (46,329 | ) | ||||||||
Other expenses, net | 304 | (6,140 | ) | (30 | ) | (11,335 | ) | |||||||||
Pretax loss | (150,598 | ) | (146,500 | ) | (582,616 | ) | (571,328 | ) | ||||||||
Income tax benefit | (49,386 | ) | (67,851 | ) | (216,963 | ) | (253,656 | ) | ||||||||
Net loss from continuing operations | (101,212 | ) | (78,649 | ) | (365,653 | ) | (317,672 | ) | ||||||||
Net loss from discontinued operations | (3,302 | ) | (3,080 | ) | (8,754 | ) | (8,723 | ) | ||||||||
Net loss | $ | (104,514 | ) | $ | (81,729 | ) | $ | (374,407 | ) | $ | (326,395 | ) | ||||
Basic and diluted loss per share: | ||||||||||||||||
Continuing operations | $ | (0.49 | ) | $ | (0.34 | ) | $ | (1.71 | ) | $ | (1.23 | ) | ||||
Discontinued operations | (0.01 | ) | (0.01 | ) | (0.04 | ) | (0.04 | ) | ||||||||
Consolidated | $ | (0.50 | ) | $ | (0.35 | ) | $ | (1.75 | ) | $ | (1.27 | ) | ||||
Weighted average basic and diluted shares | 207,862 | 231,904 | 214,627 | 257,979 | ||||||||||||
EBITDA from continuing operations (1) | $ | (79,498 | ) | $ | (77,626 | ) | $ | (380,398 | ) | $ | (397,075 | ) | ||||
EBITDA from continuing operations - adjusted (1) | (79,853 | ) | (77,495 | ) | (380,518 | ) | (383,601 | ) | ||||||||
(1) | See "Non-GAAP Financial Information" for a reconciliation of non-GAAP measures. |
U.S. TAX OPERATING DATA | ||||||||||||||||||||||
Fiscal Year-to-Date | Fiscal Year-to-Date | |||||||||||||||||||||
January 31, | February 28, | |||||||||||||||||||||
2017 | 2016 | % Change | 2017 | 2016 | % Change | |||||||||||||||||
Tax Returns Prepared: (in 000s) (1) (2) | ||||||||||||||||||||||
Company-Owned Operations | 1,349 | 1,473 | (8.4 | )% | 4,245 | 4,401 | (3.5 | )% | ||||||||||||||
Franchise Operations | 731 | 756 | (3.3 | )% | 2,165 | 2,231 | (3.0 | )% | ||||||||||||||
Total H&R Block Assisted | 2,080 | 2,229 | (6.7 | )% | 6,410 | 6,632 | (3.3 | )% | ||||||||||||||
Desktop | 155 | 189 | (18.0 | )% | 750 | 825 | (9.1 | )% | ||||||||||||||
Online | 1,056 | 1,075 | (1.8 | )% | 2,887 | 2,801 | 3.1 | % | ||||||||||||||
Total H&R Block DIY Tax Software | 1,211 | 1,264 | (4.2 | )% | 3,637 | 3,626 | 0.3 | % | ||||||||||||||
Free File Alliance | 96 | 127 | (24.4 | )% | 298 | 377 | (21.0 | )% | ||||||||||||||
Total H&R Block U.S. Returns | 3,387 | 3,620 | (6.4 | )% | 10,345 | 10,635 | (2.7 | )% | ||||||||||||||
Net Average Charge: (3) | ||||||||||||||||||||||
Company-Owned Operations | $ | 226.96 | $ | 233.14 | (2.7 | )% | $ | 217.68 | $ | 225.29 | (3.4 | )% | ||||||||||
Franchise Operations (4) | 219.26 | 213.24 | 2.8 | % | 202.39 | 198.82 | 1.8 | % | ||||||||||||||
DIY Tax Software | 30.35 | 36.31 | (16.4 | )% | 26.79 | 32.45 | (17.4 | )% | ||||||||||||||
(1) | An assisted tax return is defined as a current or prior year individual tax return that has been accepted and paid for by the client. Also included are business returns, which account for less than 1% of assisted tax returns through February 28. The count methodology has been adjusted in the current and prior year periods to exclude extensions and to recognize the corresponding individual tax returns when filed. A software return is defined as a return that has been electronically filed and accepted by the IRS. Also included are online returns purchased with a credit card and printed for mailing. |
(2) | Amounts have been reclassified between company-owned and franchise for offices which were refranchised or repurchased by the company during the year. |
(3) | Net average charge is calculated as total revenue divided by total returns. For DIY Tax Software, net average charge excludes Free File Alliance. |
(4) | Net average charge related to H&R Block Franchise Operations represents tax preparation fee revenues collected by H&R Block franchisees divided by returns filed in franchise offices. H&R Block will recognize a portion of franchise revenues as franchise royalties based on the terms of franchise agreements. |
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||
EBITDA | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Net loss - as reported | $ | (104,514 | ) | $ | (81,729 | ) | $ | (374,407 | ) | $ | (326,395 | ) | ||||
Discontinued operations, net | 3,302 | 3,080 | 8,754 | 8,723 | ||||||||||||
Net loss from continuing operations - as reported | (101,212 | ) | (78,649 | ) | (365,653 | ) | (317,672 | ) | ||||||||
Add back : | ||||||||||||||||
Income taxes of continuing operations | (49,386 | ) | (67,851 | ) | (216,963 | ) | (253,656 | ) | ||||||||
Interest expense of continuing operations | 25,940 | 23,571 | 70,026 | 46,507 | ||||||||||||
Depreciation and amortization of continuing operations | 45,160 | 45,303 | 132,192 | 127,746 | ||||||||||||
21,714 | 1,023 | (14,745 | ) | (79,403 | ) | |||||||||||
EBITDA from continuing operations | $ | (79,498 | ) | $ | (77,626 | ) | $ | (380,398 | ) | $ | (397,075 | ) | ||||
Three months ended January 31, | 2017 | |||||||||||||||
Pretax loss | Net loss | EBITDA | ||||||||||||||
From continuing operations | $ | (150,598 | ) | $ | (101,212 | ) | $ | (79,498 | ) | |||||||
Adjustments (pretax): | ||||||||||||||||
Loss contingencies - litigation | (355 | ) | (355 | ) | (355 | ) | ||||||||||
Tax effect of adjustments | — | 128 | — | |||||||||||||
(355 | ) | (227 | ) | (355 | ) | |||||||||||
As adjusted - from continuing operations | $ | (150,953 | ) | $ | (101,439 | ) | $ | (79,853 | ) | |||||||
EPS - as reported | $ | (0.49 | ) | |||||||||||||
Impact of adjustments | — | |||||||||||||||
EPS - adjusted | $ | (0.49 | ) | |||||||||||||
Three months ended January 31, | 2016 | |||||||||||||||
Pretax loss | Net loss | EBITDA | ||||||||||||||
From continuing operations | $ | (146,500 | ) | $ | (78,649 | ) | $ | (77,626 | ) | |||||||
Adjustments (pretax): | ||||||||||||||||
Loss contingencies - litigation | 328 | 328 | 328 | |||||||||||||
Costs related to HRB Bank and recapitalization transactions | (96 | ) | (96 | ) | (96 | ) | ||||||||||
Gain on sales of tax offices/businesses | (101 | ) | (101 | ) | (101 | ) | ||||||||||
Tax effect of adjustments | — | (129 | ) | — | ||||||||||||
131 | 2 | 131 | ||||||||||||||
As adjusted - from continuing operations | $ | (146,369 | ) | $ | (78,647 | ) | $ | (77,495 | ) | |||||||
EPS - as reported | $ | (0.34 | ) | |||||||||||||
Impact of adjustments | — | |||||||||||||||
EPS - adjusted | $ | (0.34 | ) | |||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
Nine months ended January 31, | 2017 | |||||||||||||||
Pretax loss | Net loss | EBITDA | ||||||||||||||
From continuing operations | $ | (582,616 | ) | $ | (365,653 | ) | $ | (380,398 | ) | |||||||
Adjustments (pretax): | ||||||||||||||||
Loss contingencies - litigation | (120 | ) | (120 | ) | (120 | ) | ||||||||||
Tax effect of adjustments | — | 43 | — | |||||||||||||
(120 | ) | (77 | ) | (120 | ) | |||||||||||
As adjusted - from continuing operations | $ | (582,736 | ) | $ | (365,730 | ) | $ | (380,518 | ) | |||||||
EPS - as reported | $ | (1.71 | ) | |||||||||||||
Impact of adjustments | — | |||||||||||||||
EPS - adjusted | $ | (1.71 | ) | |||||||||||||
Nine months ended January 31, | 2016 | |||||||||||||||
Pretax loss | Net loss | EBITDA | ||||||||||||||
From continuing operations | $ | (571,328 | ) | $ | (317,672 | ) | $ | (397,075 | ) | |||||||
Adjustments (pretax): | ||||||||||||||||
Loss contingencies - litigation | 1,017 | 1,017 | 1,017 | |||||||||||||
Costs related to HRB Bank and recapitalization transactions | 20,722 | 20,722 | 20,722 | |||||||||||||
Gains on AFS securities | (8,138 | ) | (8,138 | ) | (8,138 | ) | ||||||||||
Gain on sales of tax offices/businesses | (127 | ) | (127 | ) | (127 | ) | ||||||||||
Tax effect of adjustments | — | (5,129 | ) | — | ||||||||||||
13,474 | 8,345 | 13,474 | ||||||||||||||
As adjusted - from continuing operations | $ | (557,854 | ) | $ | (309,327 | ) | $ | (383,601 | ) | |||||||
EPS - as reported | $ | (1.23 | ) | |||||||||||||
Impact of adjustments | 0.03 | |||||||||||||||
EPS - adjusted | $ | (1.20 | ) | |||||||||||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||
Supplemental Information | 2017 | 2016 | 2017 | 2016 | ||||||||||||
Stock-based compensation expense: | ||||||||||||||||
Pretax | $ | 4,473 | $ | 7,230 | $ | 16,945 | $ | 21,106 | ||||||||
After-tax | 2,948 | 4,396 | 10,894 | 13,073 | ||||||||||||
Amortization of intangible assets: | ||||||||||||||||
Pretax | $ | 19,287 | $ | 20,153 | $ | 57,324 | $ | 54,632 | ||||||||
After-tax | 12,621 | 12,279 | 36,854 | 33,839 | ||||||||||||
▪ | We exclude losses from settlements and estimated contingent losses from litigation and favorable reserve adjustments. This does not include legal defense costs. |
▪ | We exclude material non-cash charges to adjust the carrying values of goodwill, intangible assets, other long-lived assets and investments to their estimated fair values. |
▪ | We exclude material severance and other restructuring charges in connection with the termination of personnel, closure of offices and related costs. |
▪ | We exclude the material gains and losses on business dispositions, including investment banking, legal and accounting fees from both business dispositions and acquisitions. |
▪ | We exclude the gains and losses on extinguishment of debt. |