MISSOURI | 1-06089 | 44-0607856 |
(State or other jurisdiction of | (Commission File Number) | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
H&R BLOCK, INC. | |||
Date: | December 7, 2016 | By: | /s/ Scott W. Andreasen |
Scott W. Andreasen | |||
Vice President and Secretary |
• | Total revenues increased $3 million as a result of favorable foreign exchange rates and the recognition of deferred revenues associated with the Peace of Mind product |
• | Total operating expenses declined $23 million due to one-time costs incurred in the prior year related to the divestiture of H&R Block Bank and capital structure transactions, coupled with savings from cost reduction efforts |
• | Net loss from continuing operations was flat to prior year; loss per share increased $0.13 due entirely to reduction in share count, which will be accretive on a full year basis, but negatively impacts those quarters with a net loss |
• | Repurchased approximately 7.6 million shares for an aggregate purchase price of $168 million during the second quarter, bringing total share repurchases for fiscal 2017 to 9.6 million shares |
Actual | Adjusted3 | |||||||||||||||
(in millions, except EPS) | Fiscal Year 2017 | Fiscal Year 2016 | Fiscal Year 2017 | Fiscal Year 2016 | ||||||||||||
Revenue | $ | 131 | $ | 128 | $ | 131 | $ | 128 | ||||||||
Pretax Loss | $ | (228 | ) | $ | (238 | ) | $ | (229 | ) | $ | (225 | ) | ||||
Net Loss | $ | (143 | ) | $ | (143 | ) | $ | (144 | ) | $ | (135 | ) | ||||
Weighted-Avg. Shares - Diluted | 215.5 | 266.3 | 215.5 | 266.3 | ||||||||||||
EPS2 | $ | (0.67 | ) | $ | (0.54 | ) | $ | (0.67 | ) | $ | (0.51 | ) | ||||
EBITDA3 | $ | (160 | ) | $ | (181 | ) | $ | (161 | ) | $ | (169 | ) | ||||
1 | All amounts in this release are unaudited. Unless otherwise noted, all comparisons refer to the current period compared to the corresponding prior year period. |
▪ | Total revenues increased $2.9 million to $131.3 million, partially as a result of favorable foreign exchange rates and tax preparation revenues in international operations. Additionally, deferred revenue recognition from increased Peace of Mind product sales in prior fiscal years also positively impacted revenues. These increases were partially offset by lower domestic tax preparation revenues as well as the impact of the divestiture of H&R Block Bank. |
▪ | Total operating expenses decreased $22.9 million to $339.4 million. Contributing to the decline were the prior year one-time costs associated with the divestiture of H&R Block Bank and the subsequent capital structure transactions. Lower compensation expense resulting from the company's cost reduction efforts also positively impacted expenses. These were partially offset by increased occupancy and amortization expenses related to competitor and franchise acquisitions in the prior year. |
▪ | Interest expense increased $8.4 million to $22.6 million primarily due to $1 billion of long-term debt issued in September 2015. |
▪ | Pretax loss decreased $9.3 million to $228.5 million. |
▪ | Loss per share from continuing operations increased $0.13 to $0.67, due entirely to the reduction in share count, which will be accretive on a full year basis, but negatively impacts those quarters with a net loss. |
▪ | Mortgage loans previously classified as held for investment were reclassified to mortgage loans held for sale as the company intends to liquidate the portfolio during the third fiscal quarter and receive approximately $190 million in cash proceeds. |
▪ | Long-term debt increased due to line of credit borrowings of $475 million. Although these amounts are intended to cover short-term offseason liquidity needs, they are classified as long-term debt due to the maturity date of the line of credit agreement. |
▪ | Stockholders' equity from October 31, 2015 was reduced by share repurchase and subsequent retirement of 25.5 million shares of common stock for approximately $717 million. |
▪ | Details regarding the divestiture of H&R Block Bank and related agreements, capital structure transactions and share repurchase program can be found in previously filed press releases, and Forms 8-K filed with the Securities and Exchange Commission, in September and October of 2015. |
CONSOLIDATED STATEMENTS OF OPERATIONS | (unaudited, in 000s - except per share amounts) | |||||||||||||||
Three months ended October 31, | Six months ended October 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
REVENUES: | ||||||||||||||||
Service revenues | $ | 118,940 | $ | 113,420 | $ | 231,324 | $ | 231,854 | ||||||||
Royalty, product and other revenues | 12,392 | 14,995 | 25,193 | 34,279 | ||||||||||||
131,332 | 128,415 | 256,517 | 266,133 | |||||||||||||
OPERATING EXPENSES: | ||||||||||||||||
Cost of revenues: | ||||||||||||||||
Compensation and benefits | 57,728 | 62,694 | 110,083 | 118,483 | ||||||||||||
Occupancy and equipment | 99,067 | 95,051 | 193,492 | 184,906 | ||||||||||||
Provision for bad debt | (131 | ) | 1,182 | 1,286 | 3,187 | |||||||||||
Depreciation and amortization | 29,911 | 28,358 | 57,378 | 55,442 | ||||||||||||
Other | 39,127 | 39,116 | 74,549 | 77,891 | ||||||||||||
225,702 | 226,401 | 436,788 | 439,909 | |||||||||||||
Selling, general and administrative: | ||||||||||||||||
Marketing and advertising | 12,001 | 12,965 | 19,562 | 21,496 | ||||||||||||
Compensation and benefits | 58,293 | 61,593 | 115,815 | 116,262 | ||||||||||||
Depreciation and amortization | 15,839 | 13,991 | 29,654 | 27,001 | ||||||||||||
Other selling, general and administrative | 27,519 | 47,298 | 47,444 | 69,280 | ||||||||||||
113,652 | 135,847 | 212,475 | 234,039 | |||||||||||||
Total operating expenses | 339,354 | 362,248 | 649,263 | 673,948 | ||||||||||||
Other income, net | 2,180 | 10,505 | 5,148 | 10,938 | ||||||||||||
Interest expense on borrowings | (22,620 | ) | (14,181 | ) | (44,086 | ) | (22,756 | ) | ||||||||
Other expenses, net | (7 | ) | (210 | ) | (334 | ) | (5,195 | ) | ||||||||
Loss from continuing operations before income tax benefit | (228,469 | ) | (237,719 | ) | (432,018 | ) | (424,828 | ) | ||||||||
Income tax benefit | (85,054 | ) | (95,201 | ) | (167,577 | ) | (185,805 | ) | ||||||||
Net loss from continuing operations | (143,415 | ) | (142,518 | ) | (264,441 | ) | (239,023 | ) | ||||||||
Net loss from discontinued operations | (2,805 | ) | (2,489 | ) | (5,452 | ) | (5,643 | ) | ||||||||
NET LOSS | $ | (146,220 | ) | $ | (145,007 | ) | $ | (269,893 | ) | $ | (244,666 | ) | ||||
BASIC AND DILUTED LOSS PER SHARE: | ||||||||||||||||
Continuing operations | $ | (0.67 | ) | $ | (0.54 | ) | $ | (1.21 | ) | $ | (0.88 | ) | ||||
Discontinued operations | (0.01 | ) | (0.01 | ) | (0.03 | ) | (0.02 | ) | ||||||||
Consolidated | $ | (0.68 | ) | $ | (0.55 | ) | $ | (1.24 | ) | $ | (0.90 | ) | ||||
WEIGHTED AVERAGE BASIC AND DILUTED SHARES | 215,535 | 266,267 | 218,009 | 271,016 | ||||||||||||
CONSOLIDATED BALANCE SHEETS | (unaudited, in 000s - except per share data) | |||||||||||
As of | October 31, 2016 | October 31, 2015 | April 30, 2016 | |||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 232,510 | $ | 360,681 | $ | 896,801 | ||||||
Cash and cash equivalents — restricted | 109,538 | 42,781 | 104,110 | |||||||||
Receivables, net | 104,764 | 94,760 | 153,116 | |||||||||
Deferred tax assets and income taxes receivable | — | 145,912 | — | |||||||||
Prepaid expenses and other current assets | 73,555 | 80,764 | 66,574 | |||||||||
Mortgage loans held for sale, net | 183,107 | — | — | |||||||||
Total current assets | 703,474 | 724,898 | 1,220,601 | |||||||||
Mortgage loans held for investment, net | — | 220,671 | 202,385 | |||||||||
Property and equipment, net | 293,060 | 298,602 | 293,565 | |||||||||
Intangible assets, net | 433,135 | 466,224 | 433,885 | |||||||||
Goodwill | 477,360 | 442,068 | 470,757 | |||||||||
Deferred tax assets and income taxes receivable | 81,755 | 11,264 | 120,123 | |||||||||
Other noncurrent assets | 93,394 | 114,746 | 105,909 | |||||||||
Total assets | $ | 2,082,178 | $ | 2,278,473 | $ | 2,847,225 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
LIABILITIES: | ||||||||||||
Accounts payable and accrued expenses | $ | 139,808 | $ | 141,070 | $ | 259,586 | ||||||
Accrued salaries, wages and payroll taxes | 40,754 | 37,512 | 161,786 | |||||||||
Accrued income taxes and reserves for uncertain tax positions | 68,832 | 67,732 | 373,754 | |||||||||
Current portion of long-term debt | 903 | 808 | 826 | |||||||||
Deferred revenue and other current liabilities | 184,560 | 319,426 | 243,653 | |||||||||
Total current liabilities | 434,857 | 566,548 | 1,039,605 | |||||||||
Long-term debt and line of credit borrowings | 1,967,206 | 1,490,514 | 1,491,375 | |||||||||
Deferred tax liabilities and reserves for uncertain tax positions | 117,553 | 140,539 | 132,960 | |||||||||
Deferred revenue and other noncurrent liabilities | 120,033 | 108,115 | 160,182 | |||||||||
Total liabilities | 2,639,649 | 2,305,716 | 2,824,122 | |||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||
STOCKHOLDERS’ EQUITY: | ||||||||||||
Common stock, no par, stated value $.01 per share | 2,506 | 2,761 | 2,602 | |||||||||
Additional paid-in capital | 751,229 | 757,816 | 758,230 | |||||||||
Accumulated other comprehensive loss | (17,122 | ) | (16,208 | ) | (11,233 | ) | ||||||
Retained earnings (deficit) | (538,242 | ) | 3,573 | 40,347 | ||||||||
Less treasury shares, at cost | (755,842 | ) | (775,185 | ) | (766,843 | ) | ||||||
Total stockholders’ equity (deficiency) | (557,471 | ) | (27,243 | ) | 23,103 | |||||||
Total liabilities and stockholders’ equity | $ | 2,082,178 | $ | 2,278,473 | $ | 2,847,225 | ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | (unaudited, in 000s) | |||||||
Six months ended October 31, | 2016 | 2015 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (269,893 | ) | $ | (244,666 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 87,032 | 82,443 | ||||||
Provision for bad debt | 1,286 | 3,187 | ||||||
Deferred taxes | 6,489 | 20,282 | ||||||
Stock-based compensation | 12,472 | 13,876 | ||||||
Changes in assets and liabilities, net of acquisitions: | ||||||||
Cash and cash equivalents — restricted | (5,421 | ) | 49,113 | |||||
Receivables | 48,653 | 67,373 | ||||||
Prepaid expenses and other current assets | (7,386 | ) | (6,173 | ) | ||||
Other noncurrent assets | 7,713 | 7,518 | ||||||
Accounts payable and accrued expenses | (99,378 | ) | (79,918 | ) | ||||
Accrued salaries, wages and payroll taxes | (120,672 | ) | (106,504 | ) | ||||
Deferred revenue and other current liabilities | (46,531 | ) | (3,188 | ) | ||||
Income tax receivables, accrued income taxes and income tax reserves | (282,234 | ) | (334,245 | ) | ||||
Deferred revenue and other noncurrent liabilities | (52,548 | ) | (49,669 | ) | ||||
Other, net | (5,379 | ) | (22,142 | ) | ||||
Net cash used in operating activities | (725,797 | ) | (602,713 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Sales, maturities of and payments received on available-for-sale securities | 144 | 434,261 | ||||||
Principal payments on mortgage loans, net | 16,706 | 17,006 | ||||||
Capital expenditures | (44,918 | ) | (38,779 | ) | ||||
Payments made for business acquisitions, net of cash acquired | (36,151 | ) | (61,846 | ) | ||||
Franchise loans funded | (10,171 | ) | (10,281 | ) | ||||
Payments received on franchise loans | 14,263 | 17,473 | ||||||
Other, net | 4,336 | 7,246 | ||||||
Net cash provided by (used in) investing activities | (55,791 | ) | 365,080 | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Repayments of line of credit borrowings | (50,000 | ) | — | |||||
Proceeds from line of credit borrowings | 525,000 | — | ||||||
Proceeds from issuance of long-term debt | — | 996,831 | ||||||
Customer banking deposits, net | — | (326,705 | ) | |||||
Transfer of HRB Bank deposits | — | (419,028 | ) | |||||
Dividends paid | (95,971 | ) | (110,338 | ) | ||||
Repurchase of common stock, including shares surrendered | (215,511 | ) | (1,517,786 | ) | ||||
Proceeds from exercise of stock options | 1,630 | 16,875 | ||||||
Other, net | (43,734 | ) | (37,820 | ) | ||||
Net cash provided by (used in) financing activities | 121,414 | (1,397,971 | ) | |||||
Effects of exchange rate changes on cash | (4,117 | ) | (10,905 | ) | ||||
Net decrease in cash and cash equivalents | (664,291 | ) | (1,646,509 | ) | ||||
Cash and cash equivalents at beginning of the period | 896,801 | 2,007,190 | ||||||
Cash and cash equivalents at end of the period | $ | 232,510 | $ | 360,681 | ||||
SUPPLEMENTARY CASH FLOW DATA: | ||||||||
Income taxes paid, net of refunds received | $ | 112,339 | $ | 132,096 | ||||
Interest paid on borrowings | 40,670 | 15,606 | ||||||
Accrued additions to property and equipment | 12,920 | 4,573 | ||||||
Accrued purchase of common stock | 7,143 | — | ||||||
FINANCIAL RESULTS | (unaudited, in 000s - except per share amounts) | |||||||||||||||
Three months ended October 31, | Six months ended October 31, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenues: | ||||||||||||||||
U.S. assisted tax preparation fees | $ | 35,339 | $ | 36,403 | $ | 60,768 | $ | 63,688 | ||||||||
U.S. royalties | 6,828 | 6,680 | 13,353 | 13,406 | ||||||||||||
U.S. DIY tax preparation fees | 3,089 | 3,469 | 6,003 | 6,648 | ||||||||||||
International revenues | 43,539 | 40,071 | 82,414 | 80,665 | ||||||||||||
Revenues from Refund Transfers | 757 | 821 | 3,991 | 2,992 | ||||||||||||
Revenues from Emerald Card® | 8,644 | 9,808 | 21,709 | 25,497 | ||||||||||||
Revenues from Peace of Mind® Extended Service Plan | 22,689 | 19,325 | 49,720 | 47,028 | ||||||||||||
Interest and fee income on Emerald Advance | 655 | 417 | 1,459 | 731 | ||||||||||||
Other | 9,792 | 11,421 | 17,100 | 25,478 | ||||||||||||
131,332 | 128,415 | 256,517 | 266,133 | |||||||||||||
Compensation and benefits: | ||||||||||||||||
Field wages | 50,096 | 53,525 | 95,139 | 99,463 | ||||||||||||
Other wages | 42,207 | 46,127 | 84,307 | 87,996 | ||||||||||||
Benefits and other compensation | 23,718 | 24,635 | 46,452 | 47,286 | ||||||||||||
116,021 | 124,287 | 225,898 | 234,745 | |||||||||||||
Occupancy and equipment | 99,037 | 94,997 | 193,408 | 184,796 | ||||||||||||
Marketing and advertising | 12,001 | 12,965 | 19,562 | 21,496 | ||||||||||||
Depreciation and amortization | 45,750 | 42,349 | 87,032 | 82,443 | ||||||||||||
Bad debt | (131 | ) | 1,182 | 1,286 | 3,187 | |||||||||||
Supplies | 4,937 | 4,728 | 7,014 | 7,127 | ||||||||||||
Other | 61,739 | 81,740 | 115,063 | 140,154 | ||||||||||||
Total operating expenses | 339,354 | 362,248 | 649,263 | 673,948 | ||||||||||||
Other income, net | 2,180 | 10,505 | 5,148 | 10,938 | ||||||||||||
Interest expense on borrowings | (22,620 | ) | (14,181 | ) | (44,086 | ) | (22,756 | ) | ||||||||
Other expenses, net | (7 | ) | (210 | ) | (334 | ) | (5,195 | ) | ||||||||
Pretax loss | (228,469 | ) | (237,719 | ) | (432,018 | ) | (424,828 | ) | ||||||||
Income tax benefit | (85,054 | ) | (95,201 | ) | (167,577 | ) | (185,805 | ) | ||||||||
Net loss from continuing operations | (143,415 | ) | (142,518 | ) | (264,441 | ) | (239,023 | ) | ||||||||
Net loss from discontinued operations | (2,805 | ) | (2,489 | ) | (5,452 | ) | (5,643 | ) | ||||||||
Net loss | $ | (146,220 | ) | $ | (145,007 | ) | $ | (269,893 | ) | $ | (244,666 | ) | ||||
Basic and diluted loss per share: | ||||||||||||||||
Continuing operations | $ | (0.67 | ) | $ | (0.54 | ) | $ | (1.21 | ) | $ | (0.88 | ) | ||||
Discontinued operations | (0.01 | ) | (0.01 | ) | (0.03 | ) | (0.02 | ) | ||||||||
Consolidated | $ | (0.68 | ) | $ | (0.55 | ) | $ | (1.24 | ) | $ | (0.90 | ) | ||||
Weighted average basic and diluted shares | 215,535 | 266,267 | 218,009 | 271,016 | ||||||||||||
EBITDA from continuing operations (1) | $ | (160,099 | ) | $ | (181,145 | ) | $ | (300,900 | ) | $ | (319,449 | ) | ||||
EBITDA from continuing operations - adjusted (1) | (160,676 | ) | (168,760 | ) | (300,665 | ) | (306,106 | ) | ||||||||
(1) | See "Non-GAAP Financial Information" for a reconciliation of non-GAAP measures. |
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
Three months ended October 31, | Six months ended October 31, | |||||||||||||||
EBITDA | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Net loss - as reported | $ | (146,220 | ) | $ | (145,007 | ) | $ | (269,893 | ) | $ | (244,666 | ) | ||||
Add back : | ||||||||||||||||
Discontinued operations, net | 2,805 | 2,489 | 5,452 | 5,643 | ||||||||||||
Income taxes of continuing operations | (85,054 | ) | (95,201 | ) | (167,577 | ) | (185,805 | ) | ||||||||
Interest expense of continuing operations | 22,620 | 14,225 | 44,086 | 22,936 | ||||||||||||
Depreciation and amortization of continuing operations | 45,750 | 42,349 | 87,032 | 82,443 | ||||||||||||
(13,879 | ) | (36,138 | ) | (31,007 | ) | (74,783 | ) | |||||||||
EBITDA from continuing operations | $ | (160,099 | ) | $ | (181,145 | ) | $ | (300,900 | ) | $ | (319,449 | ) | ||||
Three months ended October 31, | 2016 | |||||||||||||||
Pretax loss | Net loss | EBITDA | ||||||||||||||
From continuing operations | $ | (228,469 | ) | $ | (143,415 | ) | $ | (160,099 | ) | |||||||
Adjustments (pretax): | ||||||||||||||||
Loss contingencies - litigation | (577 | ) | (577 | ) | (577 | ) | ||||||||||
Tax effect of adjustments | — | 217 | — | |||||||||||||
(577 | ) | (360 | ) | (577 | ) | |||||||||||
As adjusted - from continuing operations | $ | (229,046 | ) | $ | (143,775 | ) | $ | (160,676 | ) | |||||||
EPS - as reported | $ | (0.67 | ) | |||||||||||||
Impact of adjustments | — | |||||||||||||||
EPS - adjusted | $ | (0.67 | ) | |||||||||||||
Three months ended October 31, | 2015 | |||||||||||||||
Pretax loss | Net loss | EBITDA | ||||||||||||||
From continuing operations | $ | (237,719 | ) | $ | (142,518 | ) | $ | (181,145 | ) | |||||||
Adjustments (pretax): | ||||||||||||||||
Loss contingencies - litigation | 71 | 71 | 71 | |||||||||||||
Costs related to HRB Bank and recapitalization transactions | 20,766 | 20,766 | 20,766 | |||||||||||||
Gains on AFS securities | (8,426 | ) | (8,426 | ) | (8,426 | ) | ||||||||||
Gain on sales of tax offices/businesses | (26 | ) | (26 | ) | (26 | ) | ||||||||||
Tax effect of adjustments | — | (4,642 | ) | — | ||||||||||||
12,385 | 7,743 | 12,385 | ||||||||||||||
As adjusted - from continuing operations | $ | (225,334 | ) | $ | (134,775 | ) | $ | (168,760 | ) | |||||||
EPS - as reported | $ | (0.54 | ) | |||||||||||||
Impact of adjustments | 0.03 | |||||||||||||||
EPS - adjusted | $ | (0.51 | ) | |||||||||||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
Six months ended October 31, | 2016 | |||||||||||||||
Pretax loss | Net loss | EBITDA | ||||||||||||||
From continuing operations | $ | (432,018 | ) | $ | (264,441 | ) | $ | (300,900 | ) | |||||||
Adjustments (pretax): | ||||||||||||||||
Loss contingencies - litigation | 235 | 235 | 235 | |||||||||||||
Tax effect of adjustments | — | (85 | ) | — | ||||||||||||
235 | 150 | 235 | ||||||||||||||
As adjusted - from continuing operations | $ | (431,783 | ) | $ | (264,291 | ) | $ | (300,665 | ) | |||||||
EPS - as reported | $ | (1.21 | ) | |||||||||||||
Impact of adjustments | — | |||||||||||||||
EPS - adjusted | $ | (1.21 | ) | |||||||||||||
Six months ended October 31, | 2015 | |||||||||||||||
Pretax loss | Net loss | EBITDA | ||||||||||||||
From continuing operations | $ | (424,828 | ) | $ | (239,023 | ) | $ | (319,449 | ) | |||||||
Adjustments (pretax): | ||||||||||||||||
Loss contingencies - litigation | 689 | 689 | 689 | |||||||||||||
Costs related to HRB Bank and recapitalization transactions | 20,818 | 20,818 | 20,818 | |||||||||||||
Gains on AFS securities | (8,138 | ) | (8,138 | ) | (8,138 | ) | ||||||||||
Gain on sales of tax offices/businesses | (26 | ) | (26 | ) | (26 | ) | ||||||||||
Tax effect of adjustments | — | (5,000 | ) | — | ||||||||||||
13,343 | 8,343 | 13,343 | ||||||||||||||
As adjusted - from continuing operations | $ | (411,485 | ) | $ | (230,680 | ) | $ | (306,106 | ) | |||||||
$ | (0.88 | ) | ||||||||||||||
0.03 | ||||||||||||||||
Adjusted EPS | $ | (0.85 | ) | |||||||||||||
Three months ended October 31, | Six months ended October 31, | |||||||||||||||
Supplemental Information | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Stock-based compensation expense: | ||||||||||||||||
Pretax | $ | 6,931 | $ | 7,858 | $ | 12,472 | $ | 13,876 | ||||||||
After-tax | 4,467 | 4,910 | 7,946 | 8,677 | ||||||||||||
Amortization of intangible assets: | ||||||||||||||||
Pretax | $ | 20,051 | $ | 17,865 | $ | 38,037 | $ | 34,479 | ||||||||
After-tax | 12,940 | 11,161 | 24,233 | 21,560 | ||||||||||||
▪ | We exclude losses from settlements and estimated contingent losses from litigation and favorable reserve adjustments. This does not include legal defense costs. |
▪ | We exclude material non-cash charges to adjust the carrying values of goodwill, intangible assets, other long-lived assets and investments to their estimated fair values. |
▪ | We exclude material severance and other restructuring charges in connection with the termination of personnel, closure of offices and related costs. |
▪ | We exclude the material gains and losses on business dispositions, including investment banking, legal and accounting fees from both business dispositions and acquisitions. |
▪ | We exclude the gains and losses on extinguishment of debt. |