MISSOURI | 1-6089 | 44-0607856 |
(State or other jurisdiction of | (Commission File Number) | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
H&R BLOCK, INC. | |||
Date: | March 4, 2015 | By: | /s/ Scott W. Andreasen |
Scott W. Andreasen | |||
Vice President and Secretary |
▪ | Total revenues increased $309 million to $509 million primarily due to an earlier opening of the IRS's e-file system |
▪ | Seasonal net loss from continuing operations improved to $35 million, or $0.13 per share |
▪ | Non-GAAP adjusted loss per share3 from continuing operations is $0.13 |
Actual | Adjusted | |||||||||||||||
(in millions, except EPS) | Fiscal Year 2015 | Fiscal Year 2014 | Fiscal Year 2015 | Fiscal Year 2014 | ||||||||||||
Revenue | $ | 509 | $ | 200 | $ | 509 | $ | 200 | ||||||||
EBITDA | $ | (38 | ) | $ | (302 | ) | $ | (37 | ) | $ | (301 | ) | ||||
Pretax Loss | $ | (91 | ) | $ | (348 | ) | $ | (89 | ) | $ | (347 | ) | ||||
Net Loss | $ | (35 | ) | $ | (213 | ) | $ | (34 | ) | $ | (212 | ) | ||||
Weighted-Avg. Shares - Diluted | 275.2 | 274.1 | 275.2 | 274.1 | ||||||||||||
EPS | $ | (0.13 | ) | $ | (0.78 | ) | $ | (0.13 | ) | $ | (0.78 | ) | ||||
▪ | Revenues increased 159.3% to $503 million, driven mainly by the earlier opening of the IRS's e-file system. In fiscal 2014, the IRS opened e-file on January 30, which resulted in a significant shift of revenue from the fiscal third quarter to the fiscal fourth quarter of that year. |
▪ | Total operating expenses increased 12.3% to $571 million, driven by the variable costs associated with tax return preparation and increased training costs. |
▪ | Adjusted non-GAAP pretax loss decreased 77.1% to $74 million, primarily due to the timing shift in revenues mentioned above. |
▪ | Pretax loss decreased by $10 million to $15 million, primarily as a result of lower interest expense due to the repayment of a $400 million note in October 2014 and reduced legal and consulting fees. |
▪ | Sand Canyon Corporation (SCC), a separate legal entity from H&R Block, Inc., continued to engage in constructive settlement discussions with counterparties that have made and are expected to assert a significant majority of previously denied and possible future representation and warranty claims. |
▪ | During the third quarter, SCC entered into a settlement agreement to resolve certain of these claims. The settlement amount was fully covered by prior accruals and was paid in the fiscal third quarter. |
▪ | SCC's accrual for contingent losses related to representation and warranty claims was $144 million at January 31. |
KEY OPERATING RESULTS | (unaudited, in 000s - except per share data) | |||||||||||||||
Three months ended January 31, | ||||||||||||||||
Revenues | Income (loss) | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Tax Services | $ | 503,008 | $ | 193,996 | $ | (75,428 | ) | $ | (322,099 | ) | ||||||
Corporate and Eliminations | 6,066 | 5,774 | (15,437 | ) | (25,726 | ) | ||||||||||
$ | 509,074 | $ | 199,770 | (90,865 | ) | (347,825 | ) | |||||||||
Income tax benefit | (55,554 | ) | (135,074 | ) | ||||||||||||
Net loss from continuing operations | (35,311 | ) | (212,751 | ) | ||||||||||||
Net loss from discontinued operations | (1,637 | ) | (1,960 | ) | ||||||||||||
Net loss | $ | (36,948 | ) | $ | (214,711 | ) | ||||||||||
Basic and diluted loss per share: | ||||||||||||||||
Continuing operations | $ | (0.13 | ) | $ | (0.78 | ) | ||||||||||
Discontinued operations | — | — | ||||||||||||||
Consolidated | $ | (0.13 | ) | $ | (0.78 | ) | ||||||||||
Basic and diluted shares | 275,190 | 274,110 | ||||||||||||||
Nine months ended January 31, | ||||||||||||||||
Revenues | Income (loss) | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Tax Services | $ | 760,771 | $ | 443,727 | $ | (402,630 | ) | $ | (625,807 | ) | ||||||
Corporate and Eliminations | 16,517 | 17,578 | (64,624 | ) | (85,874 | ) | ||||||||||
$ | 777,288 | $ | 461,305 | (467,254 | ) | (711,681 | ) | |||||||||
Income tax benefit | (209,865 | ) | (282,645 | ) | ||||||||||||
Net loss from continuing operations | (257,389 | ) | (429,036 | ) | ||||||||||||
Net loss from discontinued operations | (7,789 | ) | (5,805 | ) | ||||||||||||
Net loss | $ | (265,178 | ) | $ | (434,841 | ) | ||||||||||
Basic and diluted loss per share: | ||||||||||||||||
Continuing operations | $ | (0.94 | ) | $ | (1.57 | ) | ||||||||||
Discontinued operations | (0.03 | ) | (0.02 | ) | ||||||||||||
Consolidated | $ | (0.97 | ) | $ | (1.59 | ) | ||||||||||
Basic and diluted shares | 274,957 | 273,699 |
CONSOLIDATED BALANCE SHEETS | (unaudited, in 000s - except per share data) | |||||||||||
As of | January 31, 2015 | January 31, 2014 | April 30, 2014 | |||||||||
ASSETS | ||||||||||||
Cash and cash equivalents | $ | 1,321,134 | $ | 437,404 | $ | 2,185,307 | ||||||
Cash and cash equivalents — restricted | 51,085 | 44,855 | 115,319 | |||||||||
Receivables, net | 777,453 | 677,221 | 191,618 | |||||||||
Prepaid expenses and other current assets | 260,802 | 345,231 | 198,267 | |||||||||
Investments in available-for-sale securities | 367,845 | — | 423,495 | |||||||||
Total current assets | 2,778,319 | 1,504,711 | 3,114,006 | |||||||||
Mortgage loans held for investment, net | 245,663 | 282,149 | 268,428 | |||||||||
Investments in available-for-sale securities | 7,883 | 443,770 | 4,329 | |||||||||
Property and equipment, net | 308,805 | 314,565 | 304,911 | |||||||||
Intangible assets, net | 443,329 | 318,719 | 355,622 | |||||||||
Goodwill | 442,961 | 437,386 | 436,117 | |||||||||
Other assets | 151,981 | 213,987 | 210,116 | |||||||||
Total assets | $ | 4,378,941 | $ | 3,515,287 | $ | 4,693,529 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
LIABILITIES: | ||||||||||||
Commercial paper borrowings | $ | 591,486 | $ | 194,984 | $ | — | ||||||
Customer banking deposits | 1,286,216 | 806,887 | 769,785 | |||||||||
Accounts payable, accrued expenses and other current liabilities | 472,490 | 520,121 | 569,007 | |||||||||
Accrued salaries, wages and payroll taxes | 118,512 | 108,583 | 167,032 | |||||||||
Accrued income taxes | 1,619 | 23,375 | 406,655 | |||||||||
Current portion of long-term debt | 781 | 400,570 | 400,637 | |||||||||
Total current liabilities | 2,471,104 | 2,054,520 | 2,313,116 | |||||||||
Long-term debt | 505,460 | 505,959 | 505,837 | |||||||||
Other noncurrent liabilities | 255,992 | 268,049 | 318,027 | |||||||||
Total liabilities | 3,232,556 | 2,828,528 | 3,136,980 | |||||||||
COMMITMENTS AND CONTINGENCIES | ||||||||||||
STOCKHOLDERS’ EQUITY: | ||||||||||||
Common stock, no par, stated value $.01 per share | 3,166 | 3,166 | 3,166 | |||||||||
Convertible preferred stock, no par, stated value $0.01 per share | — | — | — | |||||||||
Additional paid-in capital | 778,845 | 762,102 | 766,654 | |||||||||
Accumulated other comprehensive income (loss) | (1,263 | ) | (4,776 | ) | 5,177 | |||||||
Retained earnings | 1,158,376 | 734,233 | 1,589,297 | |||||||||
Less treasury shares, at cost | (792,739 | ) | (807,966 | ) | (807,745 | ) | ||||||
Total stockholders’ equity | 1,146,385 | 686,759 | 1,556,549 | |||||||||
Total liabilities and stockholders’ equity | $ | 4,378,941 | $ | 3,515,287 | $ | 4,693,529 | ||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | (unaudited, in 000s - except per share amounts) | |||||||||||||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
REVENUES: | ||||||||||||||||
Service revenues | $ | 406,441 | $ | 138,613 | $ | 637,356 | $ | 358,845 | ||||||||
Royalty, product and other revenues | 63,335 | 23,788 | 81,905 | 43,268 | ||||||||||||
Interest income | 39,298 | 37,369 | 58,027 | 59,192 | ||||||||||||
509,074 | 199,770 | 777,288 | 461,305 | |||||||||||||
OPERATING EXPENSES: | ||||||||||||||||
Cost of revenues: | ||||||||||||||||
Compensation and benefits | 186,656 | 160,830 | 307,892 | 267,668 | ||||||||||||
Occupancy and equipment | 92,303 | 88,387 | 263,235 | 249,481 | ||||||||||||
Provision for bad debt and loan losses | 39,283 | 31,420 | 44,032 | 45,760 | ||||||||||||
Depreciation and amortization | 29,181 | 25,267 | 82,695 | 65,982 | ||||||||||||
Other | 47,255 | 43,761 | 116,247 | 124,087 | ||||||||||||
394,678 | 349,665 | 814,101 | 752,978 | |||||||||||||
Selling, general and administrative: | ||||||||||||||||
Marketing and advertising | 87,569 | 77,943 | 108,227 | 98,667 | ||||||||||||
Compensation and benefits | 60,380 | 60,211 | 175,697 | 168,076 | ||||||||||||
Depreciation and amortization | 14,110 | 6,544 | 33,211 | 15,371 | ||||||||||||
Other selling, general and administrative | 27,488 | 29,750 | 66,991 | 83,123 | ||||||||||||
189,547 | 174,448 | 384,126 | 365,237 | |||||||||||||
Total operating expenses | 584,225 | 524,113 | 1,198,227 | 1,118,215 | ||||||||||||
Other expense, net | 6,666 | 9,610 | 9,629 | 13,295 | ||||||||||||
Interest expense on borrowings (1) | 9,048 | 13,872 | 36,686 | 41,476 | ||||||||||||
Loss from continuing operations before income tax benefit | (90,865 | ) | (347,825 | ) | (467,254 | ) | (711,681 | ) | ||||||||
Income tax benefit | (55,554 | ) | (135,074 | ) | (209,865 | ) | (282,645 | ) | ||||||||
Net loss from continuing operations | (35,311 | ) | (212,751 | ) | (257,389 | ) | (429,036 | ) | ||||||||
Net loss from discontinued operations | (1,637 | ) | (1,960 | ) | (7,789 | ) | (5,805 | ) | ||||||||
NET LOSS | $ | (36,948 | ) | $ | (214,711 | ) | $ | (265,178 | ) | $ | (434,841 | ) | ||||
BASIC AND DILUTED LOSS PER SHARE: | ||||||||||||||||
Continuing operations | $ | (0.13 | ) | $ | (0.78 | ) | $ | (0.94 | ) | $ | (1.57 | ) | ||||
Discontinued operations | — | — | (0.03 | ) | (0.02 | ) | ||||||||||
Consolidated | $ | (0.13 | ) | $ | (0.78 | ) | $ | (0.97 | ) | $ | (1.59 | ) | ||||
(1) | The presentation of interest expense from borrowings has been restated to correct errors in presentation, whereby we reclassified such interest expense from cost of revenues to a separate caption. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | (unaudited, in 000s) | |||||||
Nine months ended January 31, | 2015 | 2014 | ||||||
NET CASH USED IN OPERATING ACTIVITIES | $ | (1,247,200 | ) | $ | (1,120,322 | ) | ||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Purchases of available-for-sale securities | (100 | ) | (45,158 | ) | ||||
Maturities of and payments received on available-for-sale securities | 68,013 | 72,502 | ||||||
Principal payments on mortgage loans held for investment, net | 18,098 | 35,320 | ||||||
Capital expenditures | (98,876 | ) | (125,654 | ) | ||||
Payments made for business acquisitions, net of cash acquired | (112,163 | ) | (37,865 | ) | ||||
Proceeds received on notes receivable | — | 64,865 | ||||||
Franchise loans: | ||||||||
Loans funded | (48,013 | ) | (62,039 | ) | ||||
Payments received | 34,164 | 17,893 | ||||||
Other, net | 6,179 | 12,227 | ||||||
Net cash used in investing activities | (132,698 | ) | (67,909 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Repayments of commercial paper | (457,576 | ) | (80,930 | ) | ||||
Proceeds from issuance of commercial paper | 1,049,062 | 275,914 | ||||||
Repayments of long-term debt | (400,000 | ) | — | |||||
Customer banking deposits, net | 515,015 | (124,947 | ) | |||||
Dividends paid | (164,905 | ) | (164,134 | ) | ||||
Proceeds from exercise of stock options | 16,026 | 28,083 | ||||||
Other, net | (26,348 | ) | (35,919 | ) | ||||
Net cash provided by (used in) financing activities | 531,274 | (101,933 | ) | |||||
Effects of exchange rate changes on cash | (15,549 | ) | (20,016 | ) | ||||
Net decrease in cash and cash equivalents | (864,173 | ) | (1,310,180 | ) | ||||
Cash and cash equivalents at beginning of the period | 2,185,307 | 1,747,584 | ||||||
Cash and cash equivalents at end of the period | $ | 1,321,134 | $ | 437,404 | ||||
SUPPLEMENTARY CASH FLOW DATA: | ||||||||
Income taxes paid, net of refunds received | $ | 201,374 | $ | 87,672 | ||||
Interest paid on borrowings | 43,561 | 43,297 | ||||||
Interest paid on deposits | 523 | 1,696 | ||||||
Transfers of foreclosed loans to other assets | 3,240 | 6,389 | ||||||
Accrued additions to property and equipment | 1,986 | 4,113 | ||||||
Conversion of investment in preferred stock to available-for-sale common stock | 5,000 | — | ||||||
Transfer of mortgage loans held for investment to held for sale | — | 7,608 | ||||||
TAX SERVICES – FINANCIAL RESULTS | (unaudited, amounts in 000s) | |||||||||||||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Tax preparation fees: | ||||||||||||||||
U.S. assisted | $ | 283,692 | $ | 72,108 | $ | 341,107 | $ | 123,145 | ||||||||
International | 10,021 | 9,253 | 94,308 | 82,915 | ||||||||||||
U.S. digital | 36,720 | 17,339 | 42,545 | 23,211 | ||||||||||||
330,433 | 98,700 | 477,960 | 229,271 | |||||||||||||
Royalties | 52,284 | 15,061 | 68,508 | 31,150 | ||||||||||||
Revenues from Refund Transfers | 50,899 | 15,542 | 56,472 | 21,282 | ||||||||||||
Revenues from Emerald Card® | 13,910 | 12,689 | 39,479 | 37,299 | ||||||||||||
Revenues from Peace of Mind® guarantees | 13,492 | 12,684 | 54,308 | 59,661 | ||||||||||||
Interest and fee income on Emerald Advance | 30,288 | 27,656 | 31,439 | 28,602 | ||||||||||||
Other | 11,702 | 11,664 | 32,605 | 36,462 | ||||||||||||
Total revenues | 503,008 | 193,996 | 760,771 | 443,727 | ||||||||||||
Compensation and benefits: | ||||||||||||||||
Field wages | 161,921 | 136,885 | 264,822 | 226,320 | ||||||||||||
Other wages | 41,157 | 41,629 | 117,598 | 112,029 | ||||||||||||
Benefits and other compensation | 35,625 | 34,696 | 74,349 | 72,811 | ||||||||||||
238,703 | 213,210 | 456,769 | 411,160 | |||||||||||||
Occupancy and equipment | 92,700 | 88,148 | 260,016 | 250,332 | ||||||||||||
Marketing and advertising | 87,569 | 77,852 | 106,477 | 97,435 | ||||||||||||
Depreciation and amortization | 43,287 | 31,808 | 115,896 | 81,242 | ||||||||||||
Bad debt | 38,928 | 31,420 | 42,942 | 38,535 | ||||||||||||
Supplies | 6,963 | 7,387 | 17,534 | 14,355 | ||||||||||||
Other | 63,012 | 58,982 | 152,204 | 160,505 | ||||||||||||
Total operating expenses | 571,162 | 508,807 | 1,151,838 | 1,053,564 | ||||||||||||
Other expense, net | 6,751 | 6,756 | 9,986 | 14,366 | ||||||||||||
Interest expense on borrowings | 523 | 532 | 1,577 | 1,604 | ||||||||||||
Pretax loss | $ | (75,428 | ) | $ | (322,099 | ) | $ | (402,630 | ) | $ | (625,807 | ) | ||||
U.S. TAX OPERATING DATA | (in 000s) | |||||||||||||||||
Nine months ended | Ten months ended | |||||||||||||||||
January 31, | February 28, | |||||||||||||||||
2015 | 2014 | % Change | 2015 | 2014 | % Change | |||||||||||||
Tax Returns Prepared: (1,2) | ||||||||||||||||||
H&R Block Company-Owned Operations | 1,532 | 1,595 | (3.9 | )% | 4,464 | 4,926 | (9.4 | )% | ||||||||||
H&R Block Franchise Operations | 947 | 958 | (1.1 | )% | 2,679 | 2,894 | (7.4 | )% | ||||||||||
Total H&R Block Assisted | 2,479 | 2,553 | (2.9 | )% | 7,143 | 7,820 | (8.7 | )% | ||||||||||
H&R Block Desktop | 180 | 137 | 31.4 | % | 875 | 833 | 5.0 | % | ||||||||||
H&R Block Online | 1,027 | 654 | 57.0 | % | 2,876 | 2,683 | 7.2 | % | ||||||||||
Total H&R Block Tax Software | 1,207 | 791 | 52.6 | % | 3,751 | 3,516 | 6.7 | % | ||||||||||
H&R Block Free File Alliance | 129 | 64 | 101.6 | % | 383 | 436 | (12.2 | )% | ||||||||||
Total H&R Block U.S. Returns | 3,815 | 3,408 | 11.9 | % | 11,277 | 11,772 | (4.2 | )% | ||||||||||
(1) | Prior year numbers have been reclassified between company-owned and franchise for offices which were refranchised or repurchased by the company during either year. |
(2) | Assisted returns for at January 31, 2014 include 1.8 million returns which were completed as of that date but not yet electronically filed. Revenue for these returns was recognized in the fourth quarter of fiscal year 2014. |
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
Three months ended January 31, 2015 | ||||||||||||||||
EBITDA | Pretax loss | Net loss | EPS | |||||||||||||
As reported - from continuing operations | $ | (38,302 | ) | $ | (90,865 | ) | $ | (35,311 | ) | $ | (0.13 | ) | ||||
Adjustments: | ||||||||||||||||
Loss contingencies - litigation | 337 | 337 | 207 | — | ||||||||||||
Professional fees related to HRB Bank transaction | 6 | 6 | 3 | — | ||||||||||||
Loss on sales of tax offices/businesses | 1,451 | 1,451 | 901 | — | ||||||||||||
1,794 | 1,794 | 1,111 | — | |||||||||||||
As adjusted - from continuing operations | $ | (36,508 | ) | $ | (89,071 | ) | $ | (34,200 | ) | $ | (0.13 | ) | ||||
Three months ended January 31, 2014 | ||||||||||||||||
EBITDA | Pretax loss | Net loss | EPS | |||||||||||||
As reported - from continuing operations | $ | (301,571 | ) | $ | (347,825 | ) | $ | (212,751 | ) | $ | (0.78 | ) | ||||
Adjustments: | ||||||||||||||||
Loss contingencies - litigation | 346 | 346 | 207 | — | ||||||||||||
Severance | 1,092 | 1,092 | 648 | — | ||||||||||||
Professional fees related to HRB Bank transaction | 171 | 171 | 95 | — | ||||||||||||
Gain on sales of tax offices/businesses | (616 | ) | (616 | ) | (372 | ) | — | |||||||||
993 | 993 | 578 | — | |||||||||||||
As adjusted - from continuing operations | $ | (300,578 | ) | $ | (346,832 | ) | $ | (212,173 | ) | $ | (0.78 | ) | ||||
Nine months ended January 31, 2015 | ||||||||||||||||
EBITDA | Pretax loss | Net loss | EPS | |||||||||||||
As reported - from continuing operations | $ | (314,153 | ) | $ | (467,254 | ) | $ | (257,389 | ) | $ | (0.94 | ) | ||||
Adjustments: | ||||||||||||||||
Loss contingencies - litigation | 609 | 609 | 376 | — | ||||||||||||
Severance | 1,051 | 1,051 | 654 | — | ||||||||||||
Professional fees related to HRB Bank transaction | 120 | 120 | 74 | — | ||||||||||||
Gain on sales of AFS securities | (24 | ) | (24 | ) | (15 | ) | — | |||||||||
Loss on sales of tax offices/businesses | 552 | 552 | 342 | — | ||||||||||||
2,308 | 2,308 | 1,431 | — | |||||||||||||
As adjusted - from continuing operations | $ | (311,845 | ) | $ | (464,946 | ) | $ | (255,958 | ) | $ | (0.94 | ) | ||||
NON-GAAP FINANCIAL MEASURES | ||||||||||||||||
Nine months ended January 31, 2014 | ||||||||||||||||
EBITDA | Pretax loss | Net loss | EPS | |||||||||||||
As reported - from continuing operations | $ | (587,125 | ) | $ | (711,681 | ) | $ | (429,036 | ) | $ | (1.57 | ) | ||||
Adjustments: | ||||||||||||||||
Loss contingencies - litigation | 1,069 | 1,069 | 650 | — | ||||||||||||
Severance | 4,025 | 4,025 | 2,447 | 0.01 | ||||||||||||
Professional fees related to HRB Bank transaction | 1,978 | 1,978 | 1,203 | — | ||||||||||||
Gain on sales of tax offices/businesses | (1,215 | ) | (1,215 | ) | (739 | ) | — | |||||||||
5,857 | 5,857 | 3,561 | 0.01 | |||||||||||||
As adjusted - from continuing operations | $ | (581,268 | ) | $ | (705,824 | ) | $ | (425,475 | ) | $ | (1.56 | ) | ||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||
EBITDA | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Net loss - as reported | $ | (36,948 | ) | $ | (214,711 | ) | $ | (265,178 | ) | $ | (434,841 | ) | ||||
Add back : | ||||||||||||||||
Discontinued operations | 1,637 | 1,960 | 7,789 | 5,805 | ||||||||||||
Income taxes | (55,554 | ) | (135,074 | ) | (209,865 | ) | (282,645 | ) | ||||||||
Interest expense | 9,272 | 14,443 | 37,195 | 43,203 | ||||||||||||
Depreciation and amortization | 43,291 | 31,811 | 115,906 | 81,353 | ||||||||||||
(1,354 | ) | (86,860 | ) | (48,975 | ) | (152,284 | ) | |||||||||
EBITDA from continuing operations | $ | (38,302 | ) | $ | (301,571 | ) | $ | (314,153 | ) | $ | (587,125 | ) | ||||
Three months ended January 31, | Nine months ended January 31, | |||||||||||||||
Supplemental Information | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Stock-based compensation expense: | ||||||||||||||||
Pretax | $ | 6,090 | $ | 4,715 | $ | 20,689 | $ | 15,477 | ||||||||
After-tax | 3,678 | 2,809 | 12,763 | 9,410 | ||||||||||||
Amortization of intangible assets: | ||||||||||||||||
Pretax | $ | 16,743 | $ | 8,757 | $ | 41,206 | $ | 21,351 | ||||||||
After-tax | 10,197 | 5,256 | 25,420 | 12,981 | ||||||||||||
▪ | We exclude losses from settlements and estimated contingent losses from litigation and favorable reserve adjustments. This does not include legal defense costs. |
▪ | We exclude non-cash charges to adjust the carrying values of goodwill, intangible assets, other long-lived assets and investments to their estimated fair values. |
▪ | We exclude severance and other restructuring charges in connection with the termination of personnel, closure of offices and related costs. |
▪ | We exclude the gains and losses on business dispositions, including investment banking, legal and accounting fees from both business dispositions and acquisitions. |
▪ | We exclude the gains and losses on extinguishment of debt. |